[KEINHIN] QoQ Quarter Result on 31-Jul-2007 [#1]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
26-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- 95.04%
YoY- -7.38%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 34,184 35,911 40,146 32,272 30,197 30,178 28,440 13.06%
PBT 883 601 2,366 1,495 30 592 2,131 -44.44%
Tax 676 -180 218 -248 473 239 -316 -
NP 1,559 421 2,584 1,247 503 831 1,815 -9.64%
-
NP to SH 1,366 443 2,632 1,494 766 840 1,824 -17.54%
-
Tax Rate -76.56% 29.95% -9.21% 16.59% -1,576.67% -40.37% 14.83% -
Total Cost 32,625 35,490 37,562 31,025 29,694 29,347 26,625 14.52%
-
Net Worth 69,289 66,942 68,273 66,290 63,956 63,247 63,443 6.05%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 1,484 - - - 1,475 - - -
Div Payout % 108.70% - - - 192.68% - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 69,289 66,942 68,273 66,290 63,956 63,247 63,443 6.05%
NOSH 98,985 98,444 98,947 98,940 98,395 98,823 99,130 -0.09%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 4.56% 1.17% 6.44% 3.86% 1.67% 2.75% 6.38% -
ROE 1.97% 0.66% 3.86% 2.25% 1.20% 1.33% 2.88% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 34.53 36.48 40.57 32.62 30.69 30.54 28.69 13.16%
EPS 1.38 0.45 2.66 1.51 0.77 0.85 1.84 -17.46%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.70 0.68 0.69 0.67 0.65 0.64 0.64 6.16%
Adjusted Per Share Value based on latest NOSH - 98,940
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 31.34 32.93 36.81 29.59 27.69 27.67 26.08 13.04%
EPS 1.25 0.41 2.41 1.37 0.70 0.77 1.67 -17.57%
DPS 1.36 0.00 0.00 0.00 1.35 0.00 0.00 -
NAPS 0.6353 0.6138 0.626 0.6078 0.5864 0.5799 0.5817 6.05%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.37 0.38 0.38 0.45 0.34 0.34 0.32 -
P/RPS 1.07 1.04 0.94 1.38 1.11 1.11 1.12 -3.00%
P/EPS 26.81 84.44 14.29 29.80 43.67 40.00 17.39 33.48%
EY 3.73 1.18 7.00 3.36 2.29 2.50 5.75 -25.08%
DY 4.05 0.00 0.00 0.00 4.41 0.00 0.00 -
P/NAPS 0.53 0.56 0.55 0.67 0.52 0.53 0.50 3.96%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 24/03/08 10/12/07 26/09/07 28/06/07 22/03/07 20/12/06 -
Price 0.36 0.33 0.39 0.40 0.35 0.32 0.31 -
P/RPS 1.04 0.90 0.96 1.23 1.14 1.05 1.08 -2.48%
P/EPS 26.09 73.33 14.66 26.49 44.96 37.65 16.85 33.87%
EY 3.83 1.36 6.82 3.77 2.22 2.66 5.94 -25.38%
DY 4.17 0.00 0.00 0.00 4.29 0.00 0.00 -
P/NAPS 0.51 0.49 0.57 0.60 0.54 0.50 0.48 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment