[KEINHIN] QoQ Quarter Result on 31-Oct-2006 [#2]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
20-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 13.08%
YoY- 178.9%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 32,272 30,197 30,178 28,440 33,455 28,065 32,071 0.41%
PBT 1,495 30 592 2,131 1,881 -326 524 101.54%
Tax -248 473 239 -316 -261 124 -38 250.43%
NP 1,247 503 831 1,815 1,620 -202 486 87.74%
-
NP to SH 1,494 766 840 1,824 1,613 -180 430 129.92%
-
Tax Rate 16.59% -1,576.67% -40.37% 14.83% 13.88% - 7.25% -
Total Cost 31,025 29,694 29,347 26,625 31,835 28,267 31,585 -1.18%
-
Net Worth 66,290 63,956 63,247 63,443 61,353 59,999 62,999 3.46%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - 1,475 - - - 999 - -
Div Payout % - 192.68% - - - 0.00% - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 66,290 63,956 63,247 63,443 61,353 59,999 62,999 3.46%
NOSH 98,940 98,395 98,823 99,130 98,957 99,999 99,999 -0.70%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 3.86% 1.67% 2.75% 6.38% 4.84% -0.72% 1.52% -
ROE 2.25% 1.20% 1.33% 2.88% 2.63% -0.30% 0.68% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 32.62 30.69 30.54 28.69 33.81 28.07 32.07 1.14%
EPS 1.51 0.77 0.85 1.84 1.63 -0.18 0.43 131.56%
DPS 0.00 1.50 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.67 0.65 0.64 0.64 0.62 0.60 0.63 4.20%
Adjusted Per Share Value based on latest NOSH - 99,130
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 29.59 27.69 27.67 26.08 30.68 25.73 29.41 0.40%
EPS 1.37 0.70 0.77 1.67 1.48 -0.17 0.39 131.61%
DPS 0.00 1.35 0.00 0.00 0.00 0.92 0.00 -
NAPS 0.6078 0.5864 0.5799 0.5817 0.5626 0.5501 0.5777 3.45%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 -
Price 0.45 0.34 0.34 0.32 0.34 0.38 0.37 -
P/RPS 1.38 1.11 1.11 1.12 1.01 1.35 1.15 12.96%
P/EPS 29.80 43.67 40.00 17.39 20.86 -211.11 86.05 -50.78%
EY 3.36 2.29 2.50 5.75 4.79 -0.47 1.16 103.59%
DY 0.00 4.41 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 0.67 0.52 0.53 0.50 0.55 0.63 0.59 8.87%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 26/09/07 28/06/07 22/03/07 20/12/06 26/09/06 22/06/06 24/03/06 -
Price 0.40 0.35 0.32 0.31 0.35 0.33 0.38 -
P/RPS 1.23 1.14 1.05 1.08 1.04 1.18 1.18 2.81%
P/EPS 26.49 44.96 37.65 16.85 21.47 -183.33 88.37 -55.30%
EY 3.77 2.22 2.66 5.94 4.66 -0.55 1.13 123.76%
DY 0.00 4.29 0.00 0.00 0.00 3.03 0.00 -
P/NAPS 0.60 0.54 0.50 0.48 0.56 0.55 0.60 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment