[KEINHIN] QoQ Quarter Result on 31-Jul-2017 [#1]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jul-2017 [#1]
Profit Trend
QoQ- -10.68%
YoY- -10.41%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 56,307 59,845 62,445 59,725 55,558 53,024 57,006 -0.82%
PBT 1,034 632 1,671 2,327 1,666 2,533 2,474 -44.18%
Tax -808 -529 -702 -247 215 -252 -619 19.49%
NP 226 103 969 2,080 1,881 2,281 1,855 -75.51%
-
NP to SH 317 -656 612 1,480 1,657 1,922 1,819 -68.89%
-
Tax Rate 78.14% 83.70% 42.01% 10.61% -12.91% 9.95% 25.02% -
Total Cost 56,081 59,742 61,476 57,645 53,677 50,743 55,151 1.12%
-
Net Worth 105,633 105,633 107,910 108,900 107,910 106,920 105,930 -0.18%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 1,089 - - - 1,485 - - -
Div Payout % 343.53% - - - 89.62% - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 105,633 105,633 107,910 108,900 107,910 106,920 105,930 -0.18%
NOSH 108,900 108,900 99,000 99,000 99,000 99,000 99,000 6.57%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 0.40% 0.17% 1.55% 3.48% 3.39% 4.30% 3.25% -
ROE 0.30% -0.62% 0.57% 1.36% 1.54% 1.80% 1.72% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 51.71 54.95 63.08 60.33 56.12 53.56 57.58 -6.93%
EPS 0.29 -0.60 0.62 1.49 1.67 1.94 1.84 -70.92%
DPS 1.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.97 0.97 1.09 1.10 1.09 1.08 1.07 -6.34%
Adjusted Per Share Value based on latest NOSH - 99,000
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 51.63 54.87 57.26 54.76 50.94 48.62 52.27 -0.82%
EPS 0.29 -0.60 0.56 1.36 1.52 1.76 1.67 -68.97%
DPS 1.00 0.00 0.00 0.00 1.36 0.00 0.00 -
NAPS 0.9686 0.9686 0.9894 0.9985 0.9894 0.9804 0.9713 -0.18%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.50 0.53 0.735 0.76 0.765 0.73 0.74 -
P/RPS 0.97 0.96 1.17 1.26 1.36 1.36 1.29 -17.35%
P/EPS 171.77 -87.98 118.90 50.84 45.71 37.60 40.27 163.71%
EY 0.58 -1.14 0.84 1.97 2.19 2.66 2.48 -62.14%
DY 2.00 0.00 0.00 0.00 1.96 0.00 0.00 -
P/NAPS 0.52 0.55 0.67 0.69 0.70 0.68 0.69 -17.22%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 29/06/18 23/03/18 13/12/17 25/09/17 23/06/17 17/03/17 09/12/16 -
Price 0.495 0.47 0.57 0.79 0.715 0.825 0.75 -
P/RPS 0.96 0.86 0.90 1.31 1.27 1.54 1.30 -18.34%
P/EPS 170.05 -78.02 92.21 52.84 42.72 42.49 40.82 159.57%
EY 0.59 -1.28 1.08 1.89 2.34 2.35 2.45 -61.39%
DY 2.02 0.00 0.00 0.00 2.10 0.00 0.00 -
P/NAPS 0.51 0.48 0.52 0.72 0.66 0.76 0.70 -19.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment