[EURO] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 73.52%
YoY- 16.8%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 22,156 24,046 24,171 27,667 27,798 29,367 18,340 13.41%
PBT -933 -664 267 1,966 1,737 1,559 -3,162 -55.64%
Tax -150 -119 -59 -26 -619 -25 42 -
NP -1,083 -783 208 1,940 1,118 1,534 -3,120 -50.57%
-
NP to SH -1,149 -838 184 1,940 1,118 1,534 -3,120 -48.59%
-
Tax Rate - - 22.10% 1.32% 35.64% 1.60% - -
Total Cost 23,239 24,829 23,963 25,727 26,680 27,833 21,460 5.44%
-
Net Worth 66,419 67,229 68,039 68,039 65,610 64,931 63,210 3.35%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 66,419 67,229 68,039 68,039 65,610 64,931 63,210 3.35%
NOSH 81,000 81,000 81,000 81,000 81,000 81,164 81,038 -0.03%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -4.89% -3.26% 0.86% 7.01% 4.02% 5.22% -17.01% -
ROE -1.73% -1.25% 0.27% 2.85% 1.70% 2.36% -4.94% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 27.35 29.69 29.84 34.16 34.32 36.18 22.63 13.44%
EPS -1.42 -1.04 0.23 2.40 1.38 1.89 -3.85 -48.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.83 0.84 0.84 0.81 0.80 0.78 3.38%
Adjusted Per Share Value based on latest NOSH - 81,000
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 1.66 1.81 1.82 2.08 2.09 2.21 1.38 13.09%
EPS -0.09 -0.06 0.01 0.15 0.08 0.12 -0.23 -46.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0505 0.0511 0.0511 0.0493 0.0488 0.0475 3.33%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.275 0.30 0.28 0.29 0.28 0.29 0.31 -
P/RPS 1.01 1.01 0.94 0.85 0.82 0.80 1.37 -18.37%
P/EPS -19.39 -29.00 123.26 12.11 20.29 15.34 -8.05 79.59%
EY -5.16 -3.45 0.81 8.26 4.93 6.52 -12.42 -44.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.33 0.35 0.35 0.36 0.40 -10.25%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 27/11/13 29/08/13 28/05/13 28/02/13 26/11/12 29/08/12 29/05/12 -
Price 0.345 0.28 0.30 0.26 0.27 0.28 0.28 -
P/RPS 1.26 0.94 1.01 0.76 0.79 0.77 1.24 1.07%
P/EPS -24.32 -27.06 132.07 10.86 19.56 14.81 -7.27 123.51%
EY -4.11 -3.69 0.76 9.21 5.11 6.75 -13.75 -55.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.36 0.31 0.33 0.35 0.36 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment