[EURO] YoY Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 335.9%
YoY- 1077.6%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 92,487 106,114 97,215 103,172 107,076 88,207 64,914 6.07%
PBT 3,836 2,881 121 2,100 725 -2,745 -4,889 -
Tax -1,304 -514 -1,589 -628 -600 1,218 1,375 -
NP 2,532 2,367 -1,468 1,472 125 -1,527 -3,514 -
-
NP to SH 2,147 2,404 -1,630 1,472 125 -1,527 -3,514 -
-
Tax Rate 33.99% 17.84% 1,313.22% 29.90% 82.76% - - -
Total Cost 89,955 103,747 98,683 101,700 106,951 89,734 68,428 4.66%
-
Net Worth 70,469 68,850 66,419 68,039 67,650 66,549 68,012 0.59%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 70,469 68,850 66,419 68,039 67,650 66,549 68,012 0.59%
NOSH 243,000 81,000 81,000 81,000 82,500 81,157 80,967 20.09%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 2.74% 2.23% -1.51% 1.43% 0.12% -1.73% -5.41% -
ROE 3.05% 3.49% -2.45% 2.16% 0.18% -2.29% -5.17% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 38.06 131.00 120.02 127.37 129.79 108.69 80.17 -11.67%
EPS 0.88 2.97 -2.01 1.82 0.15 -1.89 -4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.85 0.82 0.84 0.82 0.82 0.84 -16.23%
Adjusted Per Share Value based on latest NOSH - 81,000
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 6.95 7.97 7.30 7.75 8.04 6.62 4.87 6.10%
EPS 0.16 0.18 -0.12 0.11 0.01 -0.11 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0529 0.0517 0.0499 0.0511 0.0508 0.05 0.0511 0.57%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.25 0.55 0.375 0.29 0.27 0.36 0.54 -
P/RPS 0.66 0.42 0.31 0.23 0.21 0.33 0.67 -0.25%
P/EPS 28.30 18.53 -18.63 15.96 178.20 -19.13 -12.44 -
EY 3.53 5.40 -5.37 6.27 0.56 -5.23 -8.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.65 0.46 0.35 0.33 0.44 0.64 5.04%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 27/02/15 27/02/14 28/02/13 29/02/12 25/02/11 25/02/10 -
Price 0.235 0.525 0.425 0.26 0.22 0.55 0.50 -
P/RPS 0.62 0.40 0.35 0.20 0.17 0.51 0.62 0.00%
P/EPS 26.60 17.69 -21.12 14.31 145.20 -29.23 -11.52 -
EY 3.76 5.65 -4.73 6.99 0.69 -3.42 -8.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.62 0.52 0.31 0.27 0.67 0.60 5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment