[TAFI] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -42.99%
YoY- -31.13%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 18,808 17,580 13,422 13,572 13,986 11,562 15,157 15.42%
PBT 2,149 2,293 1,376 1,659 2,396 1,514 1,780 13.34%
Tax -265 -431 -289 -480 -328 -140 -178 30.28%
NP 1,884 1,862 1,087 1,179 2,068 1,374 1,602 11.38%
-
NP to SH 1,884 1,862 1,087 1,179 2,068 1,374 1,602 11.38%
-
Tax Rate 12.33% 18.80% 21.00% 28.93% 13.69% 9.25% 10.00% -
Total Cost 16,924 15,718 12,335 12,393 11,918 10,188 13,555 15.90%
-
Net Worth 58,874 58,138 55,925 55,019 54,255 53,696 52,084 8.48%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 1,178 - 1,179 - - - -
Div Payout % - 63.29% - 100.00% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 58,874 58,138 55,925 55,019 54,255 53,696 52,084 8.48%
NOSH 78,499 78,565 78,768 78,600 78,631 78,965 78,916 -0.35%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.02% 10.59% 8.10% 8.69% 14.79% 11.88% 10.57% -
ROE 3.20% 3.20% 1.94% 2.14% 3.81% 2.56% 3.08% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 23.96 22.38 17.04 17.27 17.79 14.64 19.21 15.82%
EPS 2.40 2.37 1.38 1.50 2.63 1.74 2.03 11.77%
DPS 0.00 1.50 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.75 0.74 0.71 0.70 0.69 0.68 0.66 8.87%
Adjusted Per Share Value based on latest NOSH - 78,600
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.96 4.63 3.54 3.58 3.69 3.05 3.99 15.56%
EPS 0.50 0.49 0.29 0.31 0.55 0.36 0.42 12.29%
DPS 0.00 0.31 0.00 0.31 0.00 0.00 0.00 -
NAPS 0.1552 0.1532 0.1474 0.145 0.143 0.1415 0.1373 8.48%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.37 0.38 0.38 0.44 0.46 0.46 0.43 -
P/RPS 1.54 1.70 2.23 2.55 2.59 3.14 2.24 -22.05%
P/EPS 15.42 16.03 27.54 29.33 17.49 26.44 21.18 -19.02%
EY 6.49 6.24 3.63 3.41 5.72 3.78 4.72 23.58%
DY 0.00 3.95 0.00 3.41 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.54 0.63 0.67 0.68 0.65 -17.12%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 26/08/08 28/05/08 28/02/08 28/11/07 30/08/07 25/05/07 -
Price 0.43 0.40 0.60 0.39 0.43 0.46 0.41 -
P/RPS 1.79 1.79 3.52 2.26 2.42 3.14 2.13 -10.91%
P/EPS 17.92 16.88 43.48 26.00 16.35 26.44 20.20 -7.65%
EY 5.58 5.92 2.30 3.85 6.12 3.78 4.95 8.29%
DY 0.00 3.75 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.85 0.56 0.62 0.68 0.62 -5.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment