[TAFI] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 71.3%
YoY- 35.52%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 7,318 12,246 18,808 17,580 13,422 13,572 13,986 -35.04%
PBT -519 248 2,149 2,293 1,376 1,659 2,396 -
Tax 23 17 -265 -431 -289 -480 -328 -
NP -496 265 1,884 1,862 1,087 1,179 2,068 -
-
NP to SH -496 265 1,884 1,862 1,087 1,179 2,068 -
-
Tax Rate - -6.85% 12.33% 18.80% 21.00% 28.93% 13.69% -
Total Cost 7,814 11,981 16,924 15,718 12,335 12,393 11,918 -24.50%
-
Net Worth 57,350 58,455 58,874 58,138 55,925 55,019 54,255 3.76%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 584 - 1,178 - 1,179 - -
Div Payout % - 220.59% - 63.29% - 100.00% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 57,350 58,455 58,874 58,138 55,925 55,019 54,255 3.76%
NOSH 77,500 77,941 78,499 78,565 78,768 78,600 78,631 -0.96%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -6.78% 2.16% 10.02% 10.59% 8.10% 8.69% 14.79% -
ROE -0.86% 0.45% 3.20% 3.20% 1.94% 2.14% 3.81% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 9.44 15.71 23.96 22.38 17.04 17.27 17.79 -34.43%
EPS -0.64 0.34 2.40 2.37 1.38 1.50 2.63 -
DPS 0.00 0.75 0.00 1.50 0.00 1.50 0.00 -
NAPS 0.74 0.75 0.75 0.74 0.71 0.70 0.69 4.76%
Adjusted Per Share Value based on latest NOSH - 78,565
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.93 3.23 4.96 4.63 3.54 3.58 3.69 -35.05%
EPS -0.13 0.07 0.50 0.49 0.29 0.31 0.55 -
DPS 0.00 0.15 0.00 0.31 0.00 0.31 0.00 -
NAPS 0.1511 0.1541 0.1552 0.1532 0.1474 0.145 0.143 3.73%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.40 0.36 0.37 0.38 0.38 0.44 0.46 -
P/RPS 4.24 2.29 1.54 1.70 2.23 2.55 2.59 38.86%
P/EPS -62.50 105.88 15.42 16.03 27.54 29.33 17.49 -
EY -1.60 0.94 6.49 6.24 3.63 3.41 5.72 -
DY 0.00 2.08 0.00 3.95 0.00 3.41 0.00 -
P/NAPS 0.54 0.48 0.49 0.51 0.54 0.63 0.67 -13.38%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 26/02/09 26/11/08 26/08/08 28/05/08 28/02/08 28/11/07 -
Price 0.35 0.45 0.43 0.40 0.60 0.39 0.43 -
P/RPS 3.71 2.86 1.79 1.79 3.52 2.26 2.42 32.92%
P/EPS -54.69 132.35 17.92 16.88 43.48 26.00 16.35 -
EY -1.83 0.76 5.58 5.92 2.30 3.85 6.12 -
DY 0.00 1.67 0.00 3.75 0.00 3.85 0.00 -
P/NAPS 0.47 0.60 0.57 0.54 0.85 0.56 0.62 -16.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment