[HOVID] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
13-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 133.5%
YoY- -48.04%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 54,501 55,843 54,454 49,657 35,584 40,875 49,337 6.88%
PBT 2,564 4,583 3,840 2,972 -6,822 -5,440 6,071 -43.79%
Tax -1,326 -1,469 -1,055 -817 505 1,454 -1,016 19.48%
NP 1,238 3,114 2,785 2,155 -6,317 -3,986 5,055 -60.95%
-
NP to SH 1,125 3,041 2,633 2,130 -6,358 -4,140 4,921 -62.71%
-
Tax Rate 51.72% 32.05% 27.47% 27.49% - - 16.74% -
Total Cost 53,263 52,729 51,669 47,502 41,901 44,861 44,282 13.13%
-
Net Worth 210,656 206,043 202,513 199,968 198,105 206,503 208,158 0.80%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 210,656 206,043 202,513 199,968 198,105 206,503 208,158 0.80%
NOSH 826,081 821,096 820,888 820,888 820,888 828,000 820,166 0.48%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.27% 5.58% 5.11% 4.34% -17.75% -9.75% 10.25% -
ROE 0.53% 1.48% 1.30% 1.07% -3.21% -2.00% 2.36% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.63 6.80 6.63 6.05 4.34 4.94 6.02 6.66%
EPS 0.14 0.37 0.32 0.26 -0.77 -0.50 0.60 -62.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2561 0.251 0.2467 0.2436 0.2414 0.2494 0.2538 0.60%
Adjusted Per Share Value based on latest NOSH - 820,888
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.60 6.76 6.59 6.01 4.31 4.95 5.97 6.93%
EPS 0.14 0.37 0.32 0.26 -0.77 -0.50 0.60 -62.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.255 0.2494 0.2451 0.2421 0.2398 0.25 0.252 0.79%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.325 0.34 0.375 0.31 0.315 0.345 0.34 -
P/RPS 4.91 5.00 5.65 5.12 7.26 6.99 5.65 -8.95%
P/EPS 237.63 91.78 116.91 119.47 -40.66 -69.00 56.67 160.71%
EY 0.42 1.09 0.86 0.84 -2.46 -1.45 1.76 -61.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.35 1.52 1.27 1.30 1.38 1.34 -3.52%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 21/05/18 27/02/18 13/11/17 30/08/17 24/05/17 23/02/17 -
Price 0.35 0.32 0.36 0.365 0.315 0.345 0.315 -
P/RPS 5.28 4.70 5.43 6.03 7.26 6.99 5.24 0.50%
P/EPS 255.91 86.38 112.24 140.67 -40.66 -69.00 52.50 188.32%
EY 0.39 1.16 0.89 0.71 -2.46 -1.45 1.90 -65.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.27 1.46 1.50 1.30 1.38 1.24 6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment