[HOVID] QoQ Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
13-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 657.59%
YoY- -47.39%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 214,455 213,272 208,222 198,628 169,935 179,134 186,952 9.60%
PBT 13,959 15,193 13,624 11,888 -1,050 7,696 22,424 -27.15%
Tax -4,667 -4,454 -3,744 -3,268 -72 -769 -4,062 9.72%
NP 9,292 10,738 9,880 8,620 -1,122 6,926 18,362 -36.57%
-
NP to SH 8,929 10,405 9,526 8,520 -1,528 6,440 17,940 -37.27%
-
Tax Rate 33.43% 29.32% 27.48% 27.49% - 9.99% 18.11% -
Total Cost 205,163 202,533 198,342 190,008 171,057 172,208 168,590 14.02%
-
Net Worth 210,656 206,043 202,513 199,968 198,105 204,169 206,962 1.18%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - 4,103 5,457 8,154 -
Div Payout % - - - - 0.00% 84.75% 45.45% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 210,656 206,043 202,513 199,968 198,105 204,169 206,962 1.18%
NOSH 826,081 821,096 820,888 820,888 820,888 818,644 815,454 0.86%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.33% 5.04% 4.74% 4.34% -0.66% 3.87% 9.82% -
ROE 4.24% 5.05% 4.70% 4.26% -0.77% 3.15% 8.67% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 26.07 25.98 25.37 24.20 20.71 21.88 22.93 8.95%
EPS 1.09 1.27 1.16 1.04 -0.19 0.79 2.20 -37.46%
DPS 0.00 0.00 0.00 0.00 0.50 0.67 1.00 -
NAPS 0.2561 0.251 0.2467 0.2436 0.2414 0.2494 0.2538 0.60%
Adjusted Per Share Value based on latest NOSH - 820,888
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 25.96 25.82 25.21 24.04 20.57 21.68 22.63 9.61%
EPS 1.08 1.26 1.15 1.03 -0.18 0.78 2.17 -37.27%
DPS 0.00 0.00 0.00 0.00 0.50 0.66 0.99 -
NAPS 0.255 0.2494 0.2451 0.2421 0.2398 0.2472 0.2505 1.19%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.325 0.34 0.375 0.31 0.315 0.345 0.34 -
P/RPS 1.25 1.31 1.48 1.28 1.52 1.58 1.48 -10.67%
P/EPS 29.94 26.82 32.32 29.87 -169.18 43.86 15.45 55.62%
EY 3.34 3.73 3.09 3.35 -0.59 2.28 6.47 -35.72%
DY 0.00 0.00 0.00 0.00 1.59 1.93 2.94 -
P/NAPS 1.27 1.35 1.52 1.27 1.30 1.38 1.34 -3.52%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 21/05/18 27/02/18 13/11/17 30/08/17 24/05/17 23/02/17 -
Price 0.35 0.32 0.36 0.365 0.315 0.345 0.315 -
P/RPS 1.34 1.23 1.42 1.51 1.52 1.58 1.37 -1.46%
P/EPS 32.24 25.25 31.02 35.17 -169.18 43.86 14.32 72.03%
EY 3.10 3.96 3.22 2.84 -0.59 2.28 6.98 -41.87%
DY 0.00 0.00 0.00 0.00 1.59 1.93 3.17 -
P/NAPS 1.37 1.27 1.46 1.50 1.30 1.38 1.24 6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment