[HOVID] QoQ Quarter Result on 31-Dec-2012 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
18-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- -14.87%
YoY- -60.89%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 40,432 40,574 45,925 43,170 42,841 47,857 39,373 1.78%
PBT 6,070 7,356 6,652 5,329 6,429 2,380 5,042 13.15%
Tax -1,315 -1,343 -1,526 -1,030 -1,398 -2,319 -1,196 6.52%
NP 4,755 6,013 5,126 4,299 5,031 61 3,846 15.17%
-
NP to SH 4,579 6,078 5,096 4,207 4,942 240 4,182 6.22%
-
Tax Rate 21.66% 18.26% 22.94% 19.33% 21.75% 97.44% 23.72% -
Total Cost 35,677 34,561 40,799 38,871 37,810 47,796 35,527 0.28%
-
Net Worth 160,341 156,026 120,525 116,266 111,309 112,080 104,549 32.95%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 160,341 156,026 120,525 116,266 111,309 112,080 104,549 32.95%
NOSH 763,166 759,624 760,895 764,909 760,307 800,000 760,363 0.24%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 11.76% 14.82% 11.16% 9.96% 11.74% 0.13% 9.77% -
ROE 2.86% 3.90% 4.23% 3.62% 4.44% 0.21% 4.00% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 5.30 5.34 6.04 5.64 5.63 5.98 5.18 1.53%
EPS 0.60 0.80 0.67 0.55 0.65 0.03 0.55 5.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2101 0.2054 0.1584 0.152 0.1464 0.1401 0.1375 32.62%
Adjusted Per Share Value based on latest NOSH - 764,909
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 4.89 4.91 5.56 5.23 5.19 5.79 4.77 1.66%
EPS 0.55 0.74 0.62 0.51 0.60 0.03 0.51 5.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1941 0.1889 0.1459 0.1407 0.1347 0.1357 0.1266 32.92%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.295 0.23 0.235 0.26 0.20 0.22 0.23 -
P/RPS 5.57 4.31 3.89 4.61 3.55 3.68 4.44 16.30%
P/EPS 49.17 28.75 35.09 47.27 30.77 733.33 41.82 11.38%
EY 2.03 3.48 2.85 2.12 3.25 0.14 2.39 -10.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.12 1.48 1.71 1.37 1.57 1.67 -11.08%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 25/11/13 30/08/13 27/05/13 18/02/13 26/11/12 29/08/12 28/05/12 -
Price 0.345 0.245 0.265 0.235 0.26 0.20 0.21 -
P/RPS 6.51 4.59 4.39 4.16 4.61 3.34 4.06 36.95%
P/EPS 57.50 30.62 39.57 42.73 40.00 666.67 38.18 31.35%
EY 1.74 3.27 2.53 2.34 2.50 0.15 2.62 -23.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.19 1.67 1.55 1.78 1.43 1.53 4.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment