[HOVID] QoQ Quarter Result on 30-Sep-2013 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -24.66%
YoY- -7.35%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 48,044 50,655 44,411 40,432 40,574 45,925 43,170 7.41%
PBT 7,166 7,108 4,465 6,070 7,356 6,652 5,329 21.89%
Tax -2,580 -1,862 -750 -1,315 -1,343 -1,526 -1,030 84.75%
NP 4,586 5,246 3,715 4,755 6,013 5,126 4,299 4.41%
-
NP to SH 4,697 5,155 3,653 4,579 6,078 5,096 4,207 7.64%
-
Tax Rate 36.00% 26.20% 16.80% 21.66% 18.26% 22.94% 19.33% -
Total Cost 43,458 45,409 40,696 35,677 34,561 40,799 38,871 7.74%
-
Net Worth 159,847 160,638 157,079 160,341 156,026 120,525 116,266 23.71%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - 3,790 9,893 - - - - -
Div Payout % - 73.53% 270.83% - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 159,847 160,638 157,079 160,341 156,026 120,525 116,266 23.71%
NOSH 757,213 758,088 761,041 763,166 759,624 760,895 764,909 -0.67%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 9.55% 10.36% 8.37% 11.76% 14.82% 11.16% 9.96% -
ROE 2.94% 3.21% 2.33% 2.86% 3.90% 4.23% 3.62% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 6.34 6.68 5.84 5.30 5.34 6.04 5.64 8.13%
EPS 0.62 0.68 0.48 0.60 0.80 0.67 0.55 8.33%
DPS 0.00 0.50 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.2111 0.2119 0.2064 0.2101 0.2054 0.1584 0.152 24.55%
Adjusted Per Share Value based on latest NOSH - 763,166
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 5.82 6.13 5.38 4.89 4.91 5.56 5.23 7.40%
EPS 0.57 0.62 0.44 0.55 0.74 0.62 0.51 7.71%
DPS 0.00 0.46 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.1935 0.1945 0.1901 0.1941 0.1889 0.1459 0.1407 23.74%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.37 0.34 0.34 0.295 0.23 0.235 0.26 -
P/RPS 5.83 5.09 5.83 5.57 4.31 3.89 4.61 16.99%
P/EPS 59.65 50.00 70.83 49.17 28.75 35.09 47.27 16.82%
EY 1.68 2.00 1.41 2.03 3.48 2.85 2.12 -14.40%
DY 0.00 1.47 3.82 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.60 1.65 1.40 1.12 1.48 1.71 1.55%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 26/08/14 30/05/14 24/02/14 25/11/13 30/08/13 27/05/13 18/02/13 -
Price 0.42 0.365 0.35 0.345 0.245 0.265 0.235 -
P/RPS 6.62 5.46 6.00 6.51 4.59 4.39 4.16 36.42%
P/EPS 67.71 53.68 72.92 57.50 30.62 39.57 42.73 36.03%
EY 1.48 1.86 1.37 1.74 3.27 2.53 2.34 -26.37%
DY 0.00 1.37 3.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.72 1.70 1.64 1.19 1.67 1.55 18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment