[ARKA] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 24.04%
YoY- 66.45%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 5,927 6,147 6,515 6,755 6,936 7,011 5,994 -0.74%
PBT 28 267 37 298 245 163 -41 -
Tax 0 -188 -54 -40 -37 -101 0 -
NP 28 79 -17 258 208 62 -41 -
-
NP to SH 28 79 -17 258 208 62 -41 -
-
Tax Rate 0.00% 70.41% 145.95% 13.42% 15.10% 61.96% - -
Total Cost 5,899 6,068 6,532 6,497 6,728 6,949 6,035 -1.50%
-
Net Worth 44,688 44,688 44,278 43,868 32,389 32,389 32,389 23.91%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 44,688 44,688 44,278 43,868 32,389 32,389 32,389 23.91%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.47% 1.29% -0.26% 3.82% 3.00% 0.88% -0.68% -
ROE 0.06% 0.18% -0.04% 0.59% 0.64% 0.19% -0.13% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.46 14.99 15.89 16.48 16.92 17.10 14.62 -0.73%
EPS 0.07 0.40 -0.04 0.61 0.50 0.22 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.08 1.07 0.79 0.79 0.79 23.91%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.08 9.42 9.98 10.35 10.63 10.74 9.19 -0.79%
EPS 0.04 0.12 -0.03 0.40 0.32 0.10 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6849 0.6849 0.6786 0.6723 0.4964 0.4964 0.4964 23.91%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.82 0.41 0.405 0.51 0.55 0.365 0.37 -
P/RPS 5.67 2.73 2.55 3.10 3.25 2.13 2.53 71.17%
P/EPS 1,200.69 212.78 -976.74 81.04 108.41 241.37 -369.99 -
EY 0.08 0.47 -0.10 1.23 0.92 0.41 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.38 0.38 0.48 0.70 0.46 0.47 36.51%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 24/02/17 23/11/16 30/08/16 24/05/16 25/02/16 25/11/15 -
Price 0.80 0.94 0.47 0.39 0.54 0.40 0.39 -
P/RPS 5.53 6.27 2.96 2.37 3.19 2.34 2.67 62.41%
P/EPS 1,171.40 487.84 -1,133.50 61.98 106.44 264.51 -389.99 -
EY 0.09 0.20 -0.09 1.61 0.94 0.38 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.86 0.44 0.36 0.68 0.51 0.49 30.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment