[ARKA] QoQ TTM Result on 30-Jun-2016 [#2]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 26.82%
YoY- 36.8%
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 25,344 26,353 27,217 26,696 26,229 24,949 23,966 3.79%
PBT 630 847 743 665 563 377 707 -7.39%
Tax -282 -319 -232 -178 -179 -130 -322 -8.45%
NP 348 528 511 487 384 247 385 -6.50%
-
NP to SH 348 528 511 487 384 247 385 -6.50%
-
Tax Rate 44.76% 37.66% 31.22% 26.77% 31.79% 34.48% 45.54% -
Total Cost 24,996 25,825 26,706 26,209 25,845 24,702 23,581 3.95%
-
Net Worth 44,688 44,688 44,278 45,255 32,864 32,389 32,389 23.91%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 44,688 44,688 44,278 45,255 32,864 32,389 32,389 23.91%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.37% 2.00% 1.88% 1.82% 1.46% 0.99% 1.61% -
ROE 0.78% 1.18% 1.15% 1.08% 1.17% 0.76% 1.19% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 61.82 64.28 66.38 63.12 63.05 60.85 58.46 3.79%
EPS 0.85 1.29 1.25 1.15 0.92 0.60 0.94 -6.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.08 1.07 0.79 0.79 0.79 23.91%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 38.84 40.39 41.71 40.91 40.20 38.24 36.73 3.79%
EPS 0.53 0.81 0.78 0.75 0.59 0.38 0.59 -6.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6849 0.6849 0.6786 0.6936 0.5037 0.4964 0.4964 23.91%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.82 0.41 0.405 0.51 0.55 0.365 0.37 -
P/RPS 1.33 0.64 0.61 0.81 0.87 0.60 0.63 64.49%
P/EPS 96.61 31.84 32.49 44.29 59.58 60.59 39.40 81.73%
EY 1.04 3.14 3.08 2.26 1.68 1.65 2.54 -44.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.38 0.38 0.48 0.70 0.46 0.47 36.51%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 24/02/17 23/11/16 30/08/16 24/05/16 25/02/16 25/11/15 -
Price 0.80 0.94 0.47 0.39 0.54 0.40 0.39 -
P/RPS 1.29 1.46 0.71 0.62 0.86 0.66 0.67 54.70%
P/EPS 94.25 72.99 37.71 33.87 58.50 66.40 41.53 72.60%
EY 1.06 1.37 2.65 2.95 1.71 1.51 2.41 -42.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.86 0.44 0.36 0.68 0.51 0.49 30.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment