[AIZO] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 58.51%
YoY- 79.5%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 26,478 36,866 36,346 26,939 24,052 25,228 22,915 10.14%
PBT -1,121 -7,216 188 -1,485 -1,656 -12,148 -3,129 -49.65%
Tax -347 -403 -960 373 -300 -334 -227 32.80%
NP -1,468 -7,619 -772 -1,112 -1,956 -12,482 -3,356 -42.46%
-
NP to SH -1,268 -7,064 -470 -778 -1,875 -11,856 -3,159 -45.67%
-
Tax Rate - - 510.64% - - - - -
Total Cost 27,946 44,485 37,118 28,051 26,008 37,710 26,271 4.21%
-
Net Worth 91,609 91,354 71,304 83,188 81,592 81,592 93,249 -1.17%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 91,609 91,354 71,304 83,188 81,592 81,592 93,249 -1.17%
NOSH 1,526,821 1,526,821 1,522,569 1,188,413 1,188,413 1,165,613 1,165,613 19.77%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -5.54% -20.67% -2.12% -4.13% -8.13% -49.48% -14.65% -
ROE -1.38% -7.73% -0.66% -0.94% -2.30% -14.53% -3.39% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.73 2.42 3.06 2.27 2.06 2.16 1.97 -8.31%
EPS -0.08 -0.46 -0.03 -0.07 -0.16 -0.68 -0.27 -55.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.07 0.07 0.07 0.08 -17.49%
Adjusted Per Share Value based on latest NOSH - 1,188,413
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.38 1.92 1.90 1.40 1.25 1.32 1.20 9.79%
EPS -0.07 -0.37 -0.02 -0.04 -0.10 -0.62 -0.16 -42.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0478 0.0476 0.0372 0.0434 0.0426 0.0426 0.0486 -1.10%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.04 0.045 0.055 0.03 0.055 0.075 0.10 -
P/RPS 2.31 1.86 1.80 1.32 2.67 3.47 5.09 -41.02%
P/EPS -48.16 -9.70 -139.07 -45.83 -34.19 -7.37 -36.90 19.48%
EY -2.08 -10.31 -0.72 -2.18 -2.92 -13.56 -2.71 -16.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.75 0.92 0.43 0.79 1.07 1.25 -34.09%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 23/02/23 24/11/22 25/08/22 27/05/22 25/02/22 -
Price 0.045 0.045 0.05 0.045 0.05 0.065 0.075 -
P/RPS 2.59 1.86 1.63 1.99 2.42 3.00 3.82 -22.87%
P/EPS -54.19 -9.70 -126.43 -68.74 -31.08 -6.39 -27.67 56.72%
EY -1.85 -10.31 -0.79 -1.45 -3.22 -15.65 -3.61 -36.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.83 0.64 0.71 0.93 0.94 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment