[AIZO] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -1402.98%
YoY- 40.42%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 34,953 33,240 26,478 36,866 36,346 26,939 24,052 28.21%
PBT 45 791 -1,121 -7,216 188 -1,485 -1,656 -
Tax -837 -714 -347 -403 -960 373 -300 97.81%
NP -792 77 -1,468 -7,619 -772 -1,112 -1,956 -45.17%
-
NP to SH -167 348 -1,268 -7,064 -470 -778 -1,875 -79.96%
-
Tax Rate 1,860.00% 90.27% - - 510.64% - - -
Total Cost 35,745 33,163 27,946 44,485 37,118 28,051 26,008 23.54%
-
Net Worth 76,341 91,609 91,609 91,354 71,304 83,188 81,592 -4.32%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 76,341 91,609 91,609 91,354 71,304 83,188 81,592 -4.32%
NOSH 1,538,754 1,529,182 1,526,821 1,526,821 1,522,569 1,188,413 1,188,413 18.73%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -2.27% 0.23% -5.54% -20.67% -2.12% -4.13% -8.13% -
ROE -0.22% 0.38% -1.38% -7.73% -0.66% -0.94% -2.30% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.29 2.18 1.73 2.42 3.06 2.27 2.06 7.29%
EPS -0.01 0.02 -0.08 -0.46 -0.03 -0.07 -0.16 -84.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.06 0.06 0.06 0.07 0.07 -20.04%
Adjusted Per Share Value based on latest NOSH - 1,526,821
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.82 1.73 1.38 1.92 1.90 1.40 1.25 28.37%
EPS -0.01 0.02 -0.07 -0.37 -0.02 -0.04 -0.10 -78.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0478 0.0478 0.0476 0.0372 0.0434 0.0426 -4.41%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.145 0.05 0.04 0.045 0.055 0.03 0.055 -
P/RPS 6.33 2.30 2.31 1.86 1.80 1.32 2.67 77.51%
P/EPS -1,325.68 219.37 -48.16 -9.70 -139.07 -45.83 -34.19 1037.97%
EY -0.08 0.46 -2.08 -10.31 -0.72 -2.18 -2.92 -90.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 0.83 0.67 0.75 0.92 0.43 0.79 137.40%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 27/11/23 29/08/23 30/05/23 23/02/23 24/11/22 25/08/22 -
Price 0.16 0.05 0.045 0.045 0.05 0.045 0.05 -
P/RPS 6.99 2.30 2.59 1.86 1.63 1.99 2.42 102.42%
P/EPS -1,462.82 219.37 -54.19 -9.70 -126.43 -68.74 -31.08 1194.47%
EY -0.07 0.46 -1.85 -10.31 -0.79 -1.45 -3.22 -92.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 0.83 0.75 0.75 0.83 0.64 0.71 172.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment