[AIZO] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -45.26%
YoY- -96.06%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 18,545 28,165 30,775 38,595 36,649 33,561 29,365 -26.37%
PBT 1,017 -583 -9,992 -2,002 -525 14 3,293 -54.27%
Tax -184 -693 -600 -289 -810 -505 -845 -63.77%
NP 833 -1,276 -10,592 -2,291 -1,335 -491 2,448 -51.22%
-
NP to SH 492 -1,221 -10,643 -2,192 -1,509 -984 1,904 -59.39%
-
Tax Rate 18.09% - - - - 3,607.14% 25.66% -
Total Cost 17,712 29,441 41,367 40,886 37,984 34,052 26,917 -24.32%
-
Net Worth 73,725 73,725 58,525 65,841 88,157 83,678 73,048 0.61%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 73,725 73,725 58,525 65,841 88,157 83,678 73,048 0.61%
NOSH 921,574 921,574 921,574 904,074 881,574 881,574 731,574 16.62%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.49% -4.53% -34.42% -5.94% -3.64% -1.46% 8.34% -
ROE 0.67% -1.66% -18.19% -3.33% -1.71% -1.18% 2.61% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.01 3.06 4.21 5.28 4.16 4.01 4.02 -36.97%
EPS 0.05 -0.13 -1.46 -0.30 -0.17 -0.12 0.26 -66.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.09 0.10 0.10 0.10 -13.81%
Adjusted Per Share Value based on latest NOSH - 904,074
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.00 1.52 1.66 2.08 1.97 1.81 1.58 -26.26%
EPS 0.03 -0.07 -0.57 -0.12 -0.08 -0.05 0.10 -55.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0397 0.0315 0.0355 0.0475 0.0451 0.0393 0.67%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.055 0.055 0.055 0.05 0.065 0.09 0.105 -
P/RPS 2.73 1.80 1.31 0.95 1.56 2.24 2.61 3.03%
P/EPS 103.02 -41.51 -3.78 -16.69 -37.97 -76.54 40.28 86.91%
EY 0.97 -2.41 -26.45 -5.99 -2.63 -1.31 2.48 -46.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.69 0.56 0.65 0.90 1.05 -24.39%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 31/05/19 27/02/19 28/11/18 30/08/18 31/05/18 -
Price 0.09 0.05 0.06 0.055 0.06 0.075 0.09 -
P/RPS 4.47 1.64 1.43 1.04 1.44 1.87 2.24 58.43%
P/EPS 168.58 -37.74 -4.12 -18.36 -35.05 -63.78 34.53 187.51%
EY 0.59 -2.65 -24.25 -5.45 -2.85 -1.57 2.90 -65.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.63 0.75 0.61 0.60 0.75 0.90 16.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment