[WATTA] QoQ Quarter Result on 30-Jun-2014 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- 137.1%
YoY- 38.25%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 11,633 10,139 10,358 9,615 8,301 11,037 9,207 16.89%
PBT 42 27 313 307 -709 26 1,487 -90.74%
Tax -9 -16 -263 -57 22 -3 -305 -90.47%
NP 33 11 50 250 -687 23 1,182 -90.81%
-
NP to SH 37 15 54 253 -682 25 818 -87.32%
-
Tax Rate 21.43% 59.26% 84.03% 18.57% - 11.54% 20.51% -
Total Cost 11,600 10,128 10,308 9,365 8,988 11,014 8,025 27.87%
-
Net Worth 56,305 55,756 55,756 55,756 55,756 56,601 56,601 -0.34%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 56,305 55,756 55,756 55,756 55,756 56,601 56,601 -0.34%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.28% 0.11% 0.48% 2.60% -8.28% 0.21% 12.84% -
ROE 0.07% 0.03% 0.10% 0.45% -1.22% 0.04% 1.45% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 13.77 12.00 12.26 11.38 9.83 13.06 10.90 16.87%
EPS 0.09 0.02 0.06 0.30 -0.81 0.03 0.97 -79.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6665 0.66 0.66 0.66 0.66 0.67 0.67 -0.34%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 13.77 12.00 12.26 11.38 9.83 13.06 10.90 16.87%
EPS 0.09 0.02 0.06 0.30 -0.81 0.03 0.97 -79.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6665 0.66 0.66 0.66 0.66 0.67 0.67 -0.34%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.32 0.38 0.40 0.375 0.375 0.32 0.32 -
P/RPS 2.32 3.17 3.26 3.29 3.82 2.45 2.94 -14.61%
P/EPS 730.64 2,140.16 625.78 125.22 -46.45 1,081.34 33.05 689.17%
EY 0.14 0.05 0.16 0.80 -2.15 0.09 3.03 -87.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 0.61 0.57 0.57 0.48 0.48 0.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 20/05/15 13/02/15 28/11/14 27/08/14 22/05/14 20/02/14 29/11/13 -
Price 0.325 0.36 0.395 0.465 0.42 0.38 0.36 -
P/RPS 2.36 3.00 3.22 4.09 4.27 2.91 3.30 -20.04%
P/EPS 742.05 2,027.52 617.96 155.27 -52.03 1,284.10 37.18 637.12%
EY 0.13 0.05 0.16 0.64 -1.92 0.08 2.69 -86.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.60 0.70 0.64 0.57 0.54 -6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment