[WATTA] QoQ Quarter Result on 31-Mar-2014 [#2]

Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- -2828.0%
YoY- -534.39%
Quarter Report
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 10,139 10,358 9,615 8,301 11,037 9,207 8,634 11.27%
PBT 27 313 307 -709 26 1,487 426 -84.02%
Tax -16 -263 -57 22 -3 -305 -200 -81.34%
NP 11 50 250 -687 23 1,182 226 -86.59%
-
NP to SH 15 54 253 -682 25 818 183 -81.04%
-
Tax Rate 59.26% 84.03% 18.57% - 11.54% 20.51% 46.95% -
Total Cost 10,128 10,308 9,365 8,988 11,014 8,025 8,408 13.17%
-
Net Worth 55,756 55,756 55,756 55,756 56,601 56,601 58,291 -2.91%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 55,756 55,756 55,756 55,756 56,601 56,601 58,291 -2.91%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.11% 0.48% 2.60% -8.28% 0.21% 12.84% 2.62% -
ROE 0.03% 0.10% 0.45% -1.22% 0.04% 1.45% 0.31% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 12.00 12.26 11.38 9.83 13.06 10.90 10.22 11.26%
EPS 0.02 0.06 0.30 -0.81 0.03 0.97 0.22 -79.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.66 0.66 0.67 0.67 0.69 -2.91%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 12.00 12.26 11.38 9.83 13.06 10.90 10.22 11.26%
EPS 0.02 0.06 0.30 -0.81 0.03 0.97 0.22 -79.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.66 0.66 0.67 0.67 0.69 -2.91%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.38 0.40 0.375 0.375 0.32 0.32 0.355 -
P/RPS 3.17 3.26 3.29 3.82 2.45 2.94 3.47 -5.83%
P/EPS 2,140.16 625.78 125.22 -46.45 1,081.34 33.05 163.88 451.96%
EY 0.05 0.16 0.80 -2.15 0.09 3.03 0.61 -81.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.57 0.57 0.48 0.48 0.51 8.92%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 13/02/15 28/11/14 27/08/14 22/05/14 20/02/14 29/11/13 27/08/13 -
Price 0.36 0.395 0.465 0.42 0.38 0.36 0.34 -
P/RPS 3.00 3.22 4.09 4.27 2.91 3.30 3.33 -6.70%
P/EPS 2,027.52 617.96 155.27 -52.03 1,284.10 37.18 156.96 447.97%
EY 0.05 0.16 0.64 -1.92 0.08 2.69 0.64 -81.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.70 0.64 0.57 0.54 0.49 7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment