[WATTA] QoQ Cumulative Quarter Result on 30-Jun-2014 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- 38.6%
YoY- -159.94%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 21,772 10,139 39,312 28,953 19,338 11,037 30,368 -19.91%
PBT 69 27 -62 -375 -628 26 2,076 -89.68%
Tax -25 -16 -302 -39 -36 -3 -210 -75.83%
NP 44 11 -364 -414 -664 23 1,866 -91.79%
-
NP to SH 52 15 -350 -404 -658 25 1,432 -89.05%
-
Tax Rate 36.23% 59.26% - - - 11.54% 10.12% -
Total Cost 21,728 10,128 39,676 29,367 20,002 11,014 28,502 -16.56%
-
Net Worth 56,305 55,756 55,756 55,756 55,676 56,601 56,601 -0.34%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 56,305 55,756 55,756 55,756 55,676 56,601 56,601 -0.34%
NOSH 84,480 84,480 84,480 84,480 84,358 84,480 84,480 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.20% 0.11% -0.93% -1.43% -3.43% 0.21% 6.14% -
ROE 0.09% 0.03% -0.63% -0.72% -1.18% 0.04% 2.53% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 25.77 12.00 46.53 34.27 22.92 13.06 35.95 -19.92%
EPS 0.10 0.02 -0.41 -0.48 -0.78 0.03 1.70 -84.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6665 0.66 0.66 0.66 0.66 0.67 0.67 -0.34%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 25.77 12.00 46.53 34.27 22.89 13.06 35.95 -19.92%
EPS 0.10 0.02 -0.41 -0.48 -0.78 0.03 1.70 -84.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6665 0.66 0.66 0.66 0.6591 0.67 0.67 -0.34%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.32 0.38 0.40 0.375 0.375 0.32 0.32 -
P/RPS 1.24 3.17 0.86 1.09 1.64 2.45 0.89 24.76%
P/EPS 519.88 2,140.16 -96.55 -78.42 -48.08 1,081.34 18.88 813.71%
EY 0.19 0.05 -1.04 -1.28 -2.08 0.09 5.30 -89.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 0.61 0.57 0.57 0.48 0.48 0.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 20/05/15 13/02/15 28/11/14 27/08/14 22/05/14 20/02/14 29/11/13 -
Price 0.325 0.36 0.395 0.465 0.42 0.38 0.36 -
P/RPS 1.26 3.00 0.85 1.36 1.83 2.91 1.00 16.67%
P/EPS 528.00 2,027.52 -95.34 -97.24 -53.85 1,284.10 21.24 753.43%
EY 0.19 0.05 -1.05 -1.03 -1.86 0.08 4.71 -88.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.60 0.70 0.64 0.57 0.54 -6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment