[WATTA] QoQ Quarter Result on 30-Sep-2013 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Sep-2013 [#4]
Profit Trend
QoQ- 346.99%
YoY- 1205.41%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 9,615 8,301 11,037 9,207 8,634 6,271 6,307 32.56%
PBT 307 -709 26 1,487 426 211 389 -14.63%
Tax -57 22 -3 -305 -200 -23 -49 10.63%
NP 250 -687 23 1,182 226 188 340 -18.58%
-
NP to SH 253 -682 25 818 183 157 333 -16.77%
-
Tax Rate 18.57% - 11.54% 20.51% 46.95% 10.90% 12.60% -
Total Cost 9,365 8,988 11,014 8,025 8,408 6,083 5,967 35.16%
-
Net Worth 55,756 55,756 56,601 56,601 58,291 57,446 57,446 -1.97%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - 2,112 - -
Div Payout % - - - - - 1,345.22% - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 55,756 55,756 56,601 56,601 58,291 57,446 57,446 -1.97%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 2.60% -8.28% 0.21% 12.84% 2.62% 3.00% 5.39% -
ROE 0.45% -1.22% 0.04% 1.45% 0.31% 0.27% 0.58% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 11.38 9.83 13.06 10.90 10.22 7.42 7.47 32.50%
EPS 0.30 -0.81 0.03 0.97 0.22 0.19 0.39 -16.08%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.66 0.66 0.67 0.67 0.69 0.68 0.68 -1.97%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 11.38 9.83 13.06 10.90 10.22 7.42 7.47 32.50%
EPS 0.30 -0.81 0.03 0.97 0.22 0.19 0.39 -16.08%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.66 0.66 0.67 0.67 0.69 0.68 0.68 -1.97%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.375 0.375 0.32 0.32 0.355 0.22 0.22 -
P/RPS 3.29 3.82 2.45 2.94 3.47 2.96 2.95 7.56%
P/EPS 125.22 -46.45 1,081.34 33.05 163.88 118.38 55.81 71.63%
EY 0.80 -2.15 0.09 3.03 0.61 0.84 1.79 -41.63%
DY 0.00 0.00 0.00 0.00 0.00 11.36 0.00 -
P/NAPS 0.57 0.57 0.48 0.48 0.51 0.32 0.32 47.09%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 22/05/14 20/02/14 29/11/13 27/08/13 21/05/13 22/02/13 -
Price 0.465 0.42 0.38 0.36 0.34 0.275 0.22 -
P/RPS 4.09 4.27 2.91 3.30 3.33 3.70 2.95 24.41%
P/EPS 155.27 -52.03 1,284.10 37.18 156.96 147.97 55.81 98.18%
EY 0.64 -1.92 0.08 2.69 0.64 0.68 1.79 -49.71%
DY 0.00 0.00 0.00 0.00 0.00 9.09 0.00 -
P/NAPS 0.70 0.64 0.57 0.54 0.49 0.40 0.32 68.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment