[WATTA] YoY Cumulative Quarter Result on 31-Mar-2014 [#2]

Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- -2732.0%
YoY- -234.01%
Quarter Report
View:
Show?
Cumulative Result
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 28,331 18,537 21,772 19,338 12,577 11,823 14,983 10.72%
PBT -1,276 -395 69 -628 600 212 691 -
Tax 2 -67 -25 -36 -72 -190 -226 -
NP -1,274 -462 44 -664 528 22 465 -
-
NP to SH -1,270 -453 52 -658 491 199 564 -
-
Tax Rate - - 36.23% - 12.00% 89.62% 32.71% -
Total Cost 29,605 18,999 21,728 20,002 12,049 11,801 14,518 12.06%
-
Net Worth 52,377 54,911 56,305 55,676 57,446 46,464 45,456 2.29%
Dividend
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - 2,112 - - -
Div Payout % - - - - 430.14% - - -
Equity
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 52,377 54,911 56,305 55,676 57,446 46,464 45,456 2.29%
NOSH 84,480 84,480 84,480 84,358 84,480 84,480 84,179 0.05%
Ratio Analysis
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -4.50% -2.49% 0.20% -3.43% 4.20% 0.19% 3.10% -
ROE -2.42% -0.82% 0.09% -1.18% 0.85% 0.43% 1.24% -
Per Share
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 33.54 21.94 25.77 22.92 14.89 14.00 17.80 10.65%
EPS -1.50 -0.54 0.10 -0.78 0.58 0.24 0.67 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.62 0.65 0.6665 0.66 0.68 0.55 0.54 2.23%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 33.54 21.94 25.77 22.89 14.89 14.00 17.74 10.71%
EPS -1.50 -0.54 0.10 -0.78 0.58 0.24 0.67 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.62 0.65 0.6665 0.6591 0.68 0.55 0.5381 2.29%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.41 0.34 0.32 0.375 0.22 0.30 0.21 -
P/RPS 1.22 1.55 1.24 1.64 1.48 2.14 1.18 0.53%
P/EPS -27.27 -63.41 519.88 -48.08 37.85 127.36 31.34 -
EY -3.67 -1.58 0.19 -2.08 2.64 0.79 3.19 -
DY 0.00 0.00 0.00 0.00 11.36 0.00 0.00 -
P/NAPS 0.66 0.52 0.48 0.57 0.32 0.55 0.39 8.77%
Price Multiplier on Announcement Date
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 17/08/17 25/05/16 20/05/15 22/05/14 21/05/13 15/05/12 19/05/11 -
Price 0.465 0.29 0.325 0.42 0.275 0.32 0.19 -
P/RPS 1.39 1.32 1.26 1.83 1.85 2.29 1.07 4.27%
P/EPS -30.93 -54.08 528.00 -53.85 47.32 135.85 28.36 -
EY -3.23 -1.85 0.19 -1.86 2.11 0.74 3.53 -
DY 0.00 0.00 0.00 0.00 9.09 0.00 0.00 -
P/NAPS 0.75 0.45 0.49 0.64 0.40 0.58 0.35 12.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment