[TOMEI] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -85.73%
YoY- 109.09%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 165,678 127,798 114,033 107,143 123,235 119,530 118,060 25.31%
PBT 6,319 1,512 1,586 203 4,752 5,733 -5,168 -
Tax -1,970 -1,410 -1,139 204 -1,442 -2,997 607 -
NP 4,349 102 447 407 3,310 2,736 -4,561 -
-
NP to SH 4,319 226 578 485 3,398 2,725 -4,573 -
-
Tax Rate 31.18% 93.25% 71.82% -100.49% 30.35% 52.28% - -
Total Cost 161,329 127,696 113,586 106,736 119,925 116,794 122,621 20.04%
-
Net Worth 195,425 189,882 189,882 188,496 188,496 185,724 181,565 5.02%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 195,425 189,882 189,882 188,496 188,496 185,724 181,565 5.02%
NOSH 138,600 138,600 138,600 138,600 138,600 138,600 138,600 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.62% 0.08% 0.39% 0.38% 2.69% 2.29% -3.86% -
ROE 2.21% 0.12% 0.30% 0.26% 1.80% 1.47% -2.52% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 119.54 92.21 82.27 77.30 88.91 86.24 85.18 25.32%
EPS 3.12 0.16 0.42 0.35 2.45 1.97 -3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.37 1.37 1.36 1.36 1.34 1.31 5.02%
Adjusted Per Share Value based on latest NOSH - 138,600
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 119.54 92.21 82.27 77.30 88.91 86.24 85.18 25.32%
EPS 3.12 0.16 0.42 0.35 2.45 1.97 -3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.37 1.37 1.36 1.36 1.34 1.31 5.02%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.52 0.40 0.50 0.46 0.50 0.53 0.54 -
P/RPS 0.44 0.43 0.61 0.60 0.56 0.61 0.63 -21.26%
P/EPS 16.69 245.31 119.90 131.46 20.39 26.96 -16.37 -
EY 5.99 0.41 0.83 0.76 4.90 3.71 -6.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.29 0.36 0.34 0.37 0.40 0.41 -6.60%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 21/02/17 22/11/16 15/08/16 19/05/16 24/02/16 19/11/15 -
Price 0.57 0.435 0.40 0.455 0.475 0.455 0.48 -
P/RPS 0.48 0.47 0.49 0.59 0.53 0.53 0.56 -9.75%
P/EPS 18.29 266.77 95.92 130.03 19.37 23.14 -14.55 -
EY 5.47 0.37 1.04 0.77 5.16 4.32 -6.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.29 0.33 0.35 0.34 0.37 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment