[TOMEI] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -67.3%
YoY- 219.03%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 129,580 149,953 150,106 132,062 169,174 165,678 127,798 0.93%
PBT 666 3,439 4,906 2,883 7,332 6,319 1,512 -42.19%
Tax -259 -935 -757 -753 -1,671 -1,970 -1,410 -67.78%
NP 407 2,504 4,149 2,130 5,661 4,349 102 152.21%
-
NP to SH 394 2,498 4,401 1,844 5,639 4,319 226 44.99%
-
Tax Rate 38.89% 27.19% 15.43% 26.12% 22.79% 31.18% 93.25% -
Total Cost 129,173 147,449 145,957 129,932 163,513 161,329 127,696 0.77%
-
Net Worth 205,128 205,128 203,742 200,970 199,584 195,425 189,882 5.29%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 1,386 - - - - -
Div Payout % - - 31.49% - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 205,128 205,128 203,742 200,970 199,584 195,425 189,882 5.29%
NOSH 138,600 138,600 138,600 138,600 138,600 138,600 138,600 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.31% 1.67% 2.76% 1.61% 3.35% 2.62% 0.08% -
ROE 0.19% 1.22% 2.16% 0.92% 2.83% 2.21% 0.12% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 93.49 108.19 108.30 95.28 122.06 119.54 92.21 0.92%
EPS 0.28 1.80 3.18 1.33 4.07 3.12 0.16 45.36%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.48 1.47 1.45 1.44 1.41 1.37 5.29%
Adjusted Per Share Value based on latest NOSH - 138,600
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 93.49 108.19 108.30 95.28 122.06 119.54 92.21 0.92%
EPS 0.28 1.80 3.18 1.33 4.07 3.12 0.16 45.36%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.48 1.47 1.45 1.44 1.41 1.37 5.29%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.50 0.61 0.715 0.91 0.59 0.52 0.40 -
P/RPS 0.53 0.56 0.66 0.96 0.48 0.44 0.43 15.00%
P/EPS 175.89 33.85 22.52 68.40 14.50 16.69 245.31 -19.93%
EY 0.57 2.95 4.44 1.46 6.90 5.99 0.41 24.63%
DY 0.00 0.00 1.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.49 0.63 0.41 0.37 0.29 11.21%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 17/05/18 12/02/18 16/11/17 17/08/17 23/05/17 21/02/17 -
Price 0.53 0.64 0.675 0.84 0.585 0.57 0.435 -
P/RPS 0.57 0.59 0.62 0.88 0.48 0.48 0.47 13.76%
P/EPS 186.44 35.51 21.26 63.14 14.38 18.29 266.77 -21.29%
EY 0.54 2.82 4.70 1.58 6.95 5.47 0.37 28.75%
DY 0.00 0.00 1.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.46 0.58 0.41 0.40 0.32 8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment