[TOMEI] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
17-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -43.24%
YoY- -42.16%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 138,415 146,076 129,580 149,953 150,106 132,062 169,174 -12.48%
PBT 5,763 -3,181 666 3,439 4,906 2,883 7,332 -14.79%
Tax -1,425 854 -259 -935 -757 -753 -1,671 -10.04%
NP 4,338 -2,327 407 2,504 4,149 2,130 5,661 -16.21%
-
NP to SH 4,260 -2,407 394 2,498 4,401 1,844 5,639 -17.00%
-
Tax Rate 24.73% - 38.89% 27.19% 15.43% 26.12% 22.79% -
Total Cost 134,077 148,403 129,173 147,449 145,957 129,932 163,513 -12.36%
-
Net Worth 206,514 202,356 205,128 205,128 203,742 200,970 199,584 2.29%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - 1,386 - - -
Div Payout % - - - - 31.49% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 206,514 202,356 205,128 205,128 203,742 200,970 199,584 2.29%
NOSH 138,600 138,600 138,600 138,600 138,600 138,600 138,600 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.13% -1.59% 0.31% 1.67% 2.76% 1.61% 3.35% -
ROE 2.06% -1.19% 0.19% 1.22% 2.16% 0.92% 2.83% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 99.87 105.39 93.49 108.19 108.30 95.28 122.06 -12.48%
EPS 3.07 -1.74 0.28 1.80 3.18 1.33 4.07 -17.09%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.49 1.46 1.48 1.48 1.47 1.45 1.44 2.29%
Adjusted Per Share Value based on latest NOSH - 138,600
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 99.87 105.39 93.49 108.19 108.30 95.28 122.06 -12.48%
EPS 3.07 -1.74 0.28 1.80 3.18 1.33 4.07 -17.09%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.49 1.46 1.48 1.48 1.47 1.45 1.44 2.29%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.51 0.51 0.50 0.61 0.715 0.91 0.59 -
P/RPS 0.51 0.48 0.53 0.56 0.66 0.96 0.48 4.11%
P/EPS 16.59 -29.37 175.89 33.85 22.52 68.40 14.50 9.36%
EY 6.03 -3.41 0.57 2.95 4.44 1.46 6.90 -8.57%
DY 0.00 0.00 0.00 0.00 1.40 0.00 0.00 -
P/NAPS 0.34 0.35 0.34 0.41 0.49 0.63 0.41 -11.70%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 15/11/18 20/08/18 17/05/18 12/02/18 16/11/17 17/08/17 -
Price 0.58 0.505 0.53 0.64 0.675 0.84 0.585 -
P/RPS 0.58 0.48 0.57 0.59 0.62 0.88 0.48 13.40%
P/EPS 18.87 -29.08 186.44 35.51 21.26 63.14 14.38 19.80%
EY 5.30 -3.44 0.54 2.82 4.70 1.58 6.95 -16.48%
DY 0.00 0.00 0.00 0.00 1.48 0.00 0.00 -
P/NAPS 0.39 0.35 0.36 0.43 0.46 0.58 0.41 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment