[RESINTC] QoQ Quarter Result on 30-Nov-2006 [#3]

Announcement Date
21-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 23,479 19,224 18,905 20,811 0 0 0 -
PBT 1,769 1,652 2,151 2,139 0 0 0 -
Tax -155 -151 -165 -190 0 0 0 -
NP 1,614 1,501 1,986 1,949 0 0 0 -
-
NP to SH 1,619 1,495 1,984 1,970 0 0 0 -
-
Tax Rate 8.76% 9.14% 7.67% 8.88% - - - -
Total Cost 21,865 17,723 16,919 18,862 0 0 0 -
-
Net Worth 65,603 67,138 65,992 55,564 0 0 0 -
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 65,603 67,138 65,992 55,564 0 0 0 -
NOSH 98,121 97,712 98,217 84,188 0 0 0 -
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 6.87% 7.81% 10.51% 9.37% 0.00% 0.00% 0.00% -
ROE 2.47% 2.23% 3.01% 3.55% 0.00% 0.00% 0.00% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 23.93 19.67 19.25 24.72 0.00 0.00 0.00 -
EPS 1.65 1.53 2.02 2.34 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6686 0.6871 0.6719 0.66 0.00 0.00 0.6027 7.14%
Adjusted Per Share Value based on latest NOSH - 84,188
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 12.96 10.61 10.43 11.49 0.00 0.00 0.00 -
EPS 0.89 0.83 1.09 1.09 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3621 0.3705 0.3642 0.3067 0.00 0.00 0.6027 -28.73%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/08/07 31/05/07 28/02/07 - - - - -
Price 0.80 0.80 0.88 0.00 0.00 0.00 0.00 -
P/RPS 3.34 4.07 4.57 0.00 0.00 0.00 0.00 -
P/EPS 48.48 52.29 43.56 0.00 0.00 0.00 0.00 -
EY 2.06 1.91 2.30 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.16 1.31 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 11/10/07 25/07/07 27/04/07 21/12/06 - - - -
Price 0.79 0.94 0.86 0.00 0.00 0.00 0.00 -
P/RPS 3.30 4.78 4.47 0.00 0.00 0.00 0.00 -
P/EPS 47.88 61.44 42.57 0.00 0.00 0.00 0.00 -
EY 2.09 1.63 2.35 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.37 1.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment