[RESINTC] QoQ TTM Result on 30-Nov-2006 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
21-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 84,325 60,846 41,622 20,811 0 -
PBT 7,699 5,930 4,278 2,139 0 -
Tax -686 -531 -380 -190 0 -
NP 7,013 5,399 3,898 1,949 0 -
-
NP to SH 7,054 5,435 3,940 1,970 0 -
-
Tax Rate 8.91% 8.95% 8.88% 8.88% - -
Total Cost 77,312 55,447 37,724 18,862 0 -
-
Net Worth 65,603 67,138 65,992 0 0 -
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 65,603 67,138 65,992 0 0 -
NOSH 98,121 97,712 98,217 84,188 0 -
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 8.32% 8.87% 9.37% 9.37% 0.00% -
ROE 10.75% 8.10% 5.97% 0.00% 0.00% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 85.94 62.27 42.38 24.72 0.00 -
EPS 7.19 5.56 4.01 2.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6686 0.6871 0.6719 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,188
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 43.08 31.09 21.26 10.63 0.00 -
EPS 3.60 2.78 2.01 1.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3352 0.343 0.3371 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 30/08/07 31/05/07 28/02/07 - - -
Price 0.80 0.80 0.88 0.00 0.00 -
P/RPS 0.93 1.28 2.08 0.00 0.00 -
P/EPS 11.13 14.38 21.94 0.00 0.00 -
EY 8.99 6.95 4.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.16 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 11/10/07 - - - - -
Price 0.79 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.00 0.00 0.00 0.00 -
P/EPS 10.99 0.00 0.00 0.00 0.00 -
EY 9.10 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment