[RESINTC] YoY Annualized Quarter Result on 30-Nov-2006 [#3]

Announcement Date
21-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 83,233 90,846 80,517 85,950 0 -
PBT 6,914 3,405 7,068 7,408 0 -
Tax -1,018 -770 -816 -817 0 -
NP 5,896 2,634 6,252 6,590 0 -
-
NP to SH 5,924 2,670 6,238 6,574 0 -
-
Tax Rate 14.72% 22.61% 11.54% 11.03% - -
Total Cost 77,337 88,212 74,265 79,360 0 -
-
Net Worth 74,765 70,576 67,153 55,536 0 -
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - 26 - - - -
Div Payout % - 0.98% - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 74,765 70,576 67,153 55,536 0 -
NOSH 98,079 98,186 98,092 84,146 0 -
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 7.08% 2.90% 7.76% 7.67% 0.00% -
ROE 7.92% 3.78% 9.29% 11.84% 0.00% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 84.86 92.52 82.08 102.14 0.00 -
EPS 6.04 2.72 6.36 7.81 0.00 -
DPS 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.7623 0.7188 0.6846 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,188
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 42.52 46.41 41.13 43.91 0.00 -
EPS 3.03 1.36 3.19 3.36 0.00 -
DPS 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.382 0.3606 0.3431 0.2837 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/11/09 28/11/08 30/11/07 - - -
Price 0.49 0.30 0.78 0.00 0.00 -
P/RPS 0.58 0.32 0.95 0.00 0.00 -
P/EPS 8.11 11.03 12.26 0.00 0.00 -
EY 12.33 9.07 8.15 0.00 0.00 -
DY 0.00 0.09 0.00 0.00 0.00 -
P/NAPS 0.64 0.42 1.14 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 25/01/10 22/01/09 25/01/08 21/12/06 - -
Price 0.29 0.51 0.39 0.00 0.00 -
P/RPS 0.34 0.55 0.48 0.00 0.00 -
P/EPS 4.80 18.75 6.13 0.00 0.00 -
EY 20.83 5.33 16.31 0.00 0.00 -
DY 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 0.38 0.71 0.57 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment