[RESINTC] QoQ Annualized Quarter Result on 30-Nov-2006 [#3]

Announcement Date
21-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 85,406 76,896 83,368 85,950 0 0 0 -
PBT 6,842 6,608 7,707 7,408 0 0 0 -
Tax -612 -604 -778 -817 0 0 0 -
NP 6,230 6,004 6,929 6,590 0 0 0 -
-
NP to SH 6,228 5,980 6,915 6,574 0 0 0 -
-
Tax Rate 8.94% 9.14% 10.09% 11.03% - - - -
Total Cost 79,176 70,892 76,439 79,360 0 0 0 -
-
Net Worth 65,472 67,138 65,810 55,536 0 0 0 -
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 65,472 67,138 65,810 55,536 0 0 0 -
NOSH 97,924 97,712 97,946 84,146 0 0 0 -
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 7.29% 7.81% 8.31% 7.67% 0.00% 0.00% 0.00% -
ROE 9.51% 8.91% 10.51% 11.84% 0.00% 0.00% 0.00% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 87.22 78.70 85.12 102.14 0.00 0.00 0.00 -
EPS 6.36 6.12 7.06 7.81 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6686 0.6871 0.6719 0.66 0.00 0.00 0.6027 7.14%
Adjusted Per Share Value based on latest NOSH - 84,188
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 47.14 42.44 46.01 47.44 0.00 0.00 0.00 -
EPS 3.44 3.30 3.82 3.63 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3613 0.3705 0.3632 0.3065 0.00 0.00 0.6027 -28.83%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/08/07 31/05/07 28/02/07 - - - - -
Price 0.80 0.80 0.88 0.00 0.00 0.00 0.00 -
P/RPS 0.92 1.02 1.03 0.00 0.00 0.00 0.00 -
P/EPS 12.58 13.07 12.46 0.00 0.00 0.00 0.00 -
EY 7.95 7.65 8.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.16 1.31 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 11/10/07 25/07/07 27/04/07 21/12/06 - - - -
Price 0.79 0.94 0.86 0.00 0.00 0.00 0.00 -
P/RPS 0.91 1.19 1.01 0.00 0.00 0.00 0.00 -
P/EPS 12.42 15.36 12.18 0.00 0.00 0.00 0.00 -
EY 8.05 6.51 8.21 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.37 1.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment