[RESINTC] QoQ Quarter Result on 31-May-2008 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- -66.19%
YoY- -25.15%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 17,031 20,565 25,906 21,664 27,636 17,685 23,479 -19.28%
PBT 199 527 732 1,295 2,532 1,880 1,769 -76.72%
Tax -396 -218 -181 -179 772 -306 -155 86.99%
NP -197 309 551 1,116 3,304 1,574 1,614 -
-
NP to SH -177 333 1,119 1,119 3,310 1,565 1,619 -
-
Tax Rate 198.99% 41.37% 24.73% 13.82% -30.49% 16.28% 8.76% -
Total Cost 17,228 20,256 25,355 20,548 24,332 16,111 21,865 -14.70%
-
Net Worth 131,259 70,400 0 69,662 70,342 66,962 65,603 58.84%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - 19 - - - -
Div Payout % - - - 1.75% - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 131,259 70,400 0 69,662 70,342 66,962 65,603 58.84%
NOSH 181,875 97,941 97,534 98,157 97,928 97,812 98,121 50.95%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -1.16% 1.50% 2.13% 5.15% 11.96% 8.90% 6.87% -
ROE -0.13% 0.47% 0.00% 1.61% 4.71% 2.34% 2.47% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 9.36 21.00 26.56 22.07 28.22 18.08 23.93 -46.54%
EPS -0.18 0.34 1.14 1.14 3.38 1.60 1.65 -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.7217 0.7188 0.00 0.7097 0.7183 0.6846 0.6686 5.23%
Adjusted Per Share Value based on latest NOSH - 98,157
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 9.40 11.35 14.30 11.96 15.25 9.76 12.96 -19.28%
EPS -0.10 0.18 0.62 0.62 1.83 0.86 0.89 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.7244 0.3885 0.00 0.3845 0.3882 0.3696 0.3621 58.83%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 0.51 0.30 0.71 0.73 0.70 0.78 0.80 -
P/RPS 5.45 1.43 2.67 3.31 2.48 4.31 3.34 38.64%
P/EPS -524.05 88.24 61.89 64.04 20.71 48.75 48.48 -
EY -0.19 1.13 1.62 1.56 4.83 2.05 2.06 -
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.71 0.42 0.00 1.03 0.97 1.14 1.20 -29.54%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 30/04/09 22/01/09 22/10/08 28/07/08 30/04/08 25/01/08 11/10/07 -
Price 0.33 0.51 0.57 0.70 0.62 0.39 0.79 -
P/RPS 3.52 2.43 2.15 3.17 2.20 2.16 3.30 4.40%
P/EPS -339.09 150.00 49.68 61.40 18.34 24.37 47.88 -
EY -0.29 0.67 2.01 1.63 5.45 4.10 2.09 -
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.46 0.71 0.00 0.99 0.86 0.57 1.18 -46.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment