[RESINTC] QoQ Quarter Result on 28-Feb-2009 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- -153.15%
YoY- -105.35%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 15,226 26,537 20,662 17,031 20,565 25,906 21,664 -20.93%
PBT 2,302 1,574 924 199 527 732 1,295 46.69%
Tax -269 39 -259 -396 -218 -181 -179 31.16%
NP 2,033 1,613 665 -197 309 551 1,116 49.10%
-
NP to SH 2,036 1,627 669 -177 333 1,119 1,119 48.98%
-
Tax Rate 11.69% -2.48% 28.03% 198.99% 41.37% 24.73% 13.82% -
Total Cost 13,193 24,924 19,997 17,228 20,256 25,355 20,548 -25.55%
-
Net Worth 74,617 72,293 71,209 131,259 70,400 0 69,662 4.68%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - 19 -
Div Payout % - - - - - - 1.75% -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 74,617 72,293 71,209 131,259 70,400 0 69,662 4.68%
NOSH 97,884 98,012 98,382 181,875 97,941 97,534 98,157 -0.18%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 13.35% 6.08% 3.22% -1.16% 1.50% 2.13% 5.15% -
ROE 2.73% 2.25% 0.94% -0.13% 0.47% 0.00% 1.61% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 15.56 27.08 21.00 9.36 21.00 26.56 22.07 -20.76%
EPS 2.08 1.66 0.68 -0.18 0.34 1.14 1.14 49.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.7623 0.7376 0.7238 0.7217 0.7188 0.00 0.7097 4.87%
Adjusted Per Share Value based on latest NOSH - 181,875
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 7.78 13.56 10.56 8.70 10.51 13.23 11.07 -20.93%
EPS 1.04 0.83 0.34 -0.09 0.17 0.57 0.57 49.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.3812 0.3693 0.3638 0.6706 0.3597 0.00 0.3559 4.68%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.49 0.29 0.33 0.51 0.30 0.71 0.73 -
P/RPS 3.15 1.07 1.57 5.45 1.43 2.67 3.31 -3.24%
P/EPS 23.56 17.47 48.53 -524.05 88.24 61.89 64.04 -48.62%
EY 4.24 5.72 2.06 -0.19 1.13 1.62 1.56 94.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.64 0.39 0.46 0.71 0.42 0.00 1.03 -27.16%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 25/01/10 28/10/09 20/07/09 30/04/09 22/01/09 22/10/08 28/07/08 -
Price 0.29 0.24 0.31 0.33 0.51 0.57 0.70 -
P/RPS 1.86 0.89 1.48 3.52 2.43 2.15 3.17 -29.89%
P/EPS 13.94 14.46 45.59 -339.09 150.00 49.68 61.40 -62.75%
EY 7.17 6.92 2.19 -0.29 0.67 2.01 1.63 168.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.38 0.33 0.43 0.46 0.71 0.00 0.99 -47.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment