[RESINTC] QoQ Quarter Result on 30-Nov-2009 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
30-Nov-2009 [#3]
Profit Trend
QoQ- 25.14%
YoY- 511.41%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Revenue 21,710 24,490 16,760 15,226 26,537 20,662 17,031 17.51%
PBT 1,464 1,667 -1,086 2,302 1,574 924 199 276.88%
Tax -257 -258 -199 -269 39 -259 -396 -24.98%
NP 1,207 1,409 -1,285 2,033 1,613 665 -197 -
-
NP to SH 1,237 1,421 -1,277 2,036 1,627 669 -177 -
-
Tax Rate 17.55% 15.48% - 11.69% -2.48% 28.03% 198.99% -
Total Cost 20,503 23,081 18,045 13,193 24,924 19,997 17,228 12.26%
-
Net Worth 78,520 78,125 81,413 74,617 72,293 71,209 131,259 -28.93%
Dividend
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Div 9 - - - - - - -
Div Payout % 0.79% - - - - - - -
Equity
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Net Worth 78,520 78,125 81,413 74,617 72,293 71,209 131,259 -28.93%
NOSH 98,174 97,999 98,230 97,884 98,012 98,382 181,875 -33.63%
Ratio Analysis
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
NP Margin 5.56% 5.75% -7.67% 13.35% 6.08% 3.22% -1.16% -
ROE 1.58% 1.82% -1.57% 2.73% 2.25% 0.94% -0.13% -
Per Share
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 22.11 24.99 17.06 15.56 27.08 21.00 9.36 77.09%
EPS 1.26 1.45 -1.30 2.08 1.66 0.68 -0.18 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7998 0.7972 0.8288 0.7623 0.7376 0.7238 0.7217 7.07%
Adjusted Per Share Value based on latest NOSH - 97,884
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 11.98 13.52 9.25 8.40 14.65 11.40 9.40 17.49%
EPS 0.68 0.78 -0.70 1.12 0.90 0.37 -0.10 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4334 0.4312 0.4493 0.4118 0.399 0.393 0.7244 -28.93%
Price Multiplier on Financial Quarter End Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.26 0.25 0.30 0.49 0.29 0.33 0.51 -
P/RPS 1.18 1.00 1.76 3.15 1.07 1.57 5.45 -63.84%
P/EPS 20.63 17.24 -23.08 23.56 17.47 48.53 -524.05 -
EY 4.85 5.80 -4.33 4.24 5.72 2.06 -0.19 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.36 0.64 0.39 0.46 0.71 -39.91%
Price Multiplier on Announcement Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 29/10/10 30/07/10 30/04/10 25/01/10 28/10/09 20/07/09 30/04/09 -
Price 0.28 0.50 0.25 0.29 0.24 0.31 0.33 -
P/RPS 1.27 2.00 1.47 1.86 0.89 1.48 3.52 -49.22%
P/EPS 22.22 34.48 -19.23 13.94 14.46 45.59 -339.09 -
EY 4.50 2.90 -5.20 7.17 6.92 2.19 -0.29 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.63 0.30 0.38 0.33 0.43 0.46 -16.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment