[MESB] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[MESB] MESB BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 298.9%
YoY- -43.31%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 16,993 26,692 28,043 20,318 24,140 24,536 31,814 -34.19%
PBT 498 1,222 2,226 871 426 365 2,054 -61.15%
Tax -1,179 -685 -673 -189 -479 -203 -902 19.56%
NP -681 537 1,553 682 -53 162 1,152 -
-
NP to SH -424 234 681 360 -181 -37 696 -
-
Tax Rate 236.75% 56.06% 30.23% 21.70% 112.44% 55.62% 43.91% -
Total Cost 17,674 26,155 26,490 19,636 24,193 24,374 30,662 -30.76%
-
Net Worth 44,499 44,710 44,979 43,953 44,197 43,166 44,024 0.71%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 44,499 44,710 44,979 43,953 44,197 43,166 44,024 0.71%
NOSH 41,980 41,785 42,037 41,860 42,093 41,111 41,927 0.08%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -4.01% 2.01% 5.54% 3.36% -0.22% 0.66% 3.62% -
ROE -0.95% 0.52% 1.51% 0.82% -0.41% -0.09% 1.58% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 40.48 63.88 66.71 48.54 57.35 59.68 75.88 -34.24%
EPS -1.01 0.56 1.62 0.86 -0.43 -0.09 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.07 1.07 1.05 1.05 1.05 1.05 0.63%
Adjusted Per Share Value based on latest NOSH - 41,860
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 11.78 18.50 19.43 14.08 16.73 17.00 22.05 -34.18%
EPS -0.29 0.16 0.47 0.25 -0.13 -0.03 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3084 0.3099 0.3117 0.3046 0.3063 0.2992 0.3051 0.72%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.26 0.32 0.25 0.23 0.23 0.30 0.35 -
P/RPS 0.64 0.50 0.37 0.47 0.40 0.00 0.00 -
P/EPS -25.74 57.14 15.43 26.74 -53.49 0.00 0.00 -
EY -3.88 1.75 6.48 3.74 -1.87 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.23 0.22 0.22 0.30 0.35 -20.11%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 23/02/10 26/11/09 28/08/09 29/05/09 25/02/09 26/11/08 -
Price 0.23 0.40 0.45 0.23 0.24 0.23 0.35 -
P/RPS 0.57 0.63 0.67 0.47 0.42 0.00 0.00 -
P/EPS -22.77 71.43 27.78 26.74 -55.81 0.00 0.00 -
EY -4.39 1.40 3.60 3.74 -1.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.37 0.42 0.22 0.23 0.23 0.35 -26.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment