[MESB] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[MESB] MESB BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 9.61%
YoY- 710.53%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 20,318 24,140 24,536 31,814 25,050 23,022 38,860 -35.12%
PBT 871 426 365 2,054 953 -351 573 32.23%
Tax -189 -479 -203 -902 -52 -249 -800 -61.81%
NP 682 -53 162 1,152 901 -600 -227 -
-
NP to SH 360 -181 -37 696 635 -845 -88 -
-
Tax Rate 21.70% 112.44% 55.62% 43.91% 5.46% - 139.62% -
Total Cost 19,636 24,193 24,374 30,662 24,149 23,622 39,087 -36.83%
-
Net Worth 43,953 44,197 43,166 44,024 43,314 42,880 42,307 2.57%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 43,953 44,197 43,166 44,024 43,314 42,880 42,307 2.57%
NOSH 41,860 42,093 41,111 41,927 42,052 42,039 42,307 -0.70%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.36% -0.22% 0.66% 3.62% 3.60% -2.61% -0.58% -
ROE 0.82% -0.41% -0.09% 1.58% 1.47% -1.97% -0.21% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 48.54 57.35 59.68 75.88 59.57 54.76 91.85 -34.66%
EPS 0.86 -0.43 -0.09 1.66 1.51 -2.01 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 1.05 1.03 1.02 1.00 3.30%
Adjusted Per Share Value based on latest NOSH - 41,927
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.08 16.73 17.00 22.05 17.36 15.95 26.93 -35.12%
EPS 0.25 -0.13 -0.03 0.48 0.44 -0.59 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3046 0.3063 0.2992 0.3051 0.3002 0.2972 0.2932 2.57%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.23 0.23 0.30 0.35 0.43 0.42 0.42 -
P/RPS 0.47 0.40 0.00 0.00 0.00 0.00 0.46 1.44%
P/EPS 26.74 -53.49 0.00 0.00 0.00 0.00 -201.92 -
EY 3.74 -1.87 0.00 0.00 0.00 0.00 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.30 0.35 0.43 0.42 0.42 -35.04%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 25/02/09 26/11/08 28/08/08 28/05/08 29/02/08 -
Price 0.23 0.24 0.23 0.35 0.34 0.45 0.43 -
P/RPS 0.47 0.42 0.00 0.00 0.00 0.00 0.47 0.00%
P/EPS 26.74 -55.81 0.00 0.00 0.00 0.00 -206.73 -
EY 3.74 -1.79 0.00 0.00 0.00 0.00 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.23 0.35 0.34 0.45 0.43 -36.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment