[MESB] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[MESB] MESB BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 149.72%
YoY- -83.22%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 38,712 34,393 32,412 22,650 17,627 23,978 22,511 43.58%
PBT 2,001 1,415 479 271 -461 147 1,202 40.50%
Tax -1,006 -215 -192 -4 -190 -254 -935 5.00%
NP 995 1,200 287 267 -651 -107 267 140.55%
-
NP to SH 995 1,318 287 267 -537 -1 397 84.61%
-
Tax Rate 50.27% 15.19% 40.08% 1.48% - 172.79% 77.79% -
Total Cost 37,717 33,193 32,125 22,383 18,278 24,085 22,244 42.24%
-
Net Worth 84,805 83,949 83,145 81,768 81,808 82,325 41,789 60.35%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 84,805 83,949 83,145 81,768 81,808 82,325 41,789 60.35%
NOSH 41,983 41,974 42,205 41,718 41,953 41,789 41,789 0.30%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 2.57% 3.49% 0.89% 1.18% -3.69% -0.45% 1.19% -
ROE 1.17% 1.57% 0.35% 0.33% -0.66% 0.00% 0.95% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 92.21 81.94 76.79 54.29 42.02 57.38 53.87 43.14%
EPS 2.37 2.86 0.68 0.64 -0.83 0.00 1.23 54.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.00 1.97 1.96 1.95 1.97 1.00 59.86%
Adjusted Per Share Value based on latest NOSH - 41,718
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 26.83 23.84 22.46 15.70 12.22 16.62 15.60 43.59%
EPS 0.69 0.91 0.20 0.19 -0.37 0.00 0.28 82.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5877 0.5818 0.5762 0.5667 0.567 0.5705 0.2896 60.35%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.62 0.74 0.84 0.81 0.88 0.79 0.92 -
P/RPS 0.67 0.90 1.09 1.49 2.09 1.38 1.71 -46.48%
P/EPS 26.16 23.57 123.53 126.56 -68.75 -33,013.68 96.84 -58.24%
EY 3.82 4.24 0.81 0.79 -1.45 0.00 1.03 139.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.43 0.41 0.45 0.40 0.92 -51.60%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 25/08/15 29/05/15 26/02/15 -
Price 0.665 0.655 0.76 0.82 0.87 0.94 0.82 -
P/RPS 0.72 0.80 0.99 1.51 2.07 1.64 1.52 -39.26%
P/EPS 28.06 20.86 111.76 128.13 -67.97 -39,282.11 86.32 -52.75%
EY 3.56 4.79 0.89 0.78 -1.47 0.00 1.16 111.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.39 0.42 0.45 0.48 0.82 -45.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment