[MESB] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[MESB] MESB BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 7.49%
YoY- -27.71%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 28,274 38,712 34,393 32,412 22,650 17,627 23,978 11.57%
PBT -1,654 2,001 1,415 479 271 -461 147 -
Tax 287 -1,006 -215 -192 -4 -190 -254 -
NP -1,367 995 1,200 287 267 -651 -107 443.96%
-
NP to SH -1,367 995 1,318 287 267 -537 -1 12056.27%
-
Tax Rate - 50.27% 15.19% 40.08% 1.48% - 172.79% -
Total Cost 29,641 37,717 33,193 32,125 22,383 18,278 24,085 14.79%
-
Net Worth 83,702 84,805 83,949 83,145 81,768 81,808 82,325 1.10%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 83,702 84,805 83,949 83,145 81,768 81,808 82,325 1.10%
NOSH 42,061 41,983 41,974 42,205 41,718 41,953 41,789 0.43%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -4.83% 2.57% 3.49% 0.89% 1.18% -3.69% -0.45% -
ROE -1.63% 1.17% 1.57% 0.35% 0.33% -0.66% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 67.22 92.21 81.94 76.79 54.29 42.02 57.38 11.09%
EPS -3.25 2.37 2.86 0.68 0.64 -0.83 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 2.02 2.00 1.97 1.96 1.95 1.97 0.67%
Adjusted Per Share Value based on latest NOSH - 42,205
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 19.59 26.83 23.84 22.46 15.70 12.22 16.62 11.55%
EPS -0.95 0.69 0.91 0.20 0.19 -0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5801 0.5877 0.5818 0.5762 0.5667 0.567 0.5705 1.11%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.64 0.62 0.74 0.84 0.81 0.88 0.79 -
P/RPS 0.95 0.67 0.90 1.09 1.49 2.09 1.38 -21.98%
P/EPS -19.69 26.16 23.57 123.53 126.56 -68.75 -33,013.68 -99.28%
EY -5.08 3.82 4.24 0.81 0.79 -1.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.37 0.43 0.41 0.45 0.40 -13.78%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 30/08/16 31/05/16 29/02/16 30/11/15 25/08/15 29/05/15 -
Price 0.68 0.665 0.655 0.76 0.82 0.87 0.94 -
P/RPS 1.01 0.72 0.80 0.99 1.51 2.07 1.64 -27.55%
P/EPS -20.92 28.06 20.86 111.76 128.13 -67.97 -39,282.11 -99.33%
EY -4.78 3.56 4.79 0.89 0.78 -1.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.33 0.39 0.42 0.45 0.48 -20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment