[MESB] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[MESB] MESB BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 359.23%
YoY- 131900.0%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 36,231 28,274 38,712 34,393 32,412 22,650 17,627 61.30%
PBT 1,912 -1,654 2,001 1,415 479 271 -461 -
Tax -706 287 -1,006 -215 -192 -4 -190 138.94%
NP 1,206 -1,367 995 1,200 287 267 -651 -
-
NP to SH 1,206 -1,367 995 1,318 287 267 -537 -
-
Tax Rate 36.92% - 50.27% 15.19% 40.08% 1.48% - -
Total Cost 35,025 29,641 37,717 33,193 32,125 22,383 18,278 53.97%
-
Net Worth 84,882 83,702 84,805 83,949 83,145 81,768 81,808 2.47%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 84,882 83,702 84,805 83,949 83,145 81,768 81,808 2.47%
NOSH 42,020 42,061 41,983 41,974 42,205 41,718 41,953 0.10%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.33% -4.83% 2.57% 3.49% 0.89% 1.18% -3.69% -
ROE 1.42% -1.63% 1.17% 1.57% 0.35% 0.33% -0.66% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 86.22 67.22 92.21 81.94 76.79 54.29 42.02 61.12%
EPS 2.87 -3.25 2.37 2.86 0.68 0.64 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 1.99 2.02 2.00 1.97 1.96 1.95 2.36%
Adjusted Per Share Value based on latest NOSH - 41,974
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 25.11 19.59 26.83 23.84 22.46 15.70 12.22 61.27%
EPS 0.84 -0.95 0.69 0.91 0.20 0.19 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5883 0.5801 0.5877 0.5818 0.5762 0.5667 0.567 2.47%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.62 0.64 0.62 0.74 0.84 0.81 0.88 -
P/RPS 0.72 0.95 0.67 0.90 1.09 1.49 2.09 -50.69%
P/EPS 21.60 -19.69 26.16 23.57 123.53 126.56 -68.75 -
EY 4.63 -5.08 3.82 4.24 0.81 0.79 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.31 0.37 0.43 0.41 0.45 -21.91%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 30/08/16 31/05/16 29/02/16 30/11/15 25/08/15 -
Price 0.615 0.68 0.665 0.655 0.76 0.82 0.87 -
P/RPS 0.71 1.01 0.72 0.80 0.99 1.51 2.07 -50.84%
P/EPS 21.43 -20.92 28.06 20.86 111.76 128.13 -67.97 -
EY 4.67 -4.78 3.56 4.79 0.89 0.78 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.33 0.33 0.39 0.42 0.45 -23.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment