[IHB] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -63.43%
YoY- -34.95%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 51,670 50,034 36,712 44,708 46,655 44,294 32,599 35.82%
PBT 4,559 4,303 102 1,602 3,911 4,127 571 297.96%
Tax -1,165 -1,344 -39 -639 -1,061 -1,231 -260 171.04%
NP 3,394 2,959 63 963 2,850 2,896 311 389.86%
-
NP to SH 3,388 2,903 85 1,048 2,866 2,923 297 404.50%
-
Tax Rate 25.55% 31.23% 38.24% 39.89% 27.13% 29.83% 45.53% -
Total Cost 48,276 47,075 36,649 43,745 43,805 41,398 32,288 30.65%
-
Net Worth 85,176 82,771 81,357 80,708 79,144 75,470 73,656 10.14%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 85,176 82,771 81,357 80,708 79,144 75,470 73,656 10.14%
NOSH 119,966 119,958 121,428 120,459 119,916 119,795 120,000 -0.01%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 6.57% 5.91% 0.17% 2.15% 6.11% 6.54% 0.95% -
ROE 3.98% 3.51% 0.10% 1.30% 3.62% 3.87% 0.40% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 43.07 41.71 30.23 37.11 38.91 36.97 27.44 34.94%
EPS 2.82 2.42 0.07 0.87 2.39 2.44 0.25 400.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.69 0.67 0.67 0.66 0.63 0.62 9.43%
Adjusted Per Share Value based on latest NOSH - 120,459
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 12.14 11.76 8.63 10.51 10.96 10.41 7.66 35.81%
EPS 0.80 0.68 0.02 0.25 0.67 0.69 0.07 405.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2002 0.1945 0.1912 0.1897 0.186 0.1773 0.1731 10.15%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.51 0.515 0.58 0.55 0.59 0.72 0.67 -
P/RPS 1.18 1.23 1.92 1.48 1.52 1.95 2.44 -38.30%
P/EPS 18.06 21.28 828.57 63.22 24.69 29.51 268.00 -83.35%
EY 5.54 4.70 0.12 1.58 4.05 3.39 0.37 504.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.87 0.82 0.89 1.14 1.08 -23.62%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 29/11/11 22/08/11 30/05/11 28/02/11 25/11/10 24/08/10 -
Price 0.50 0.50 0.52 0.545 0.55 0.63 0.64 -
P/RPS 1.16 1.20 1.72 1.47 1.41 1.70 2.33 -37.10%
P/EPS 17.70 20.66 742.86 62.64 23.01 25.82 256.00 -83.07%
EY 5.65 4.84 0.13 1.60 4.35 3.87 0.39 491.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.78 0.81 0.83 1.00 1.03 -22.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment