[CITAGLB] QoQ Quarter Result on 30-Nov-2016 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
24-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- 7.2%
YoY- 91.49%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 150,378 141,906 137,992 130,172 123,592 125,467 113,977 20.23%
PBT 4,963 10,520 6,909 10,292 10,450 7,230 5,803 -9.87%
Tax -1,554 -2,655 -1,451 -1,581 -2,155 -1,584 -1,220 17.45%
NP 3,409 7,865 5,458 8,711 8,295 5,646 4,583 -17.86%
-
NP to SH 3,485 8,026 5,332 8,502 7,931 5,616 4,890 -20.16%
-
Tax Rate 31.31% 25.24% 21.00% 15.36% 20.62% 21.91% 21.02% -
Total Cost 146,969 134,041 132,534 121,461 115,297 119,821 109,394 21.68%
-
Net Worth 331,430 338,407 338,397 305,112 294,484 287,485 280,619 11.69%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div 6,977 - 10,465 - - - 5,556 16.34%
Div Payout % 200.21% - 196.28% - - - 113.64% -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 331,430 338,407 338,397 305,112 294,484 287,485 280,619 11.69%
NOSH 348,874 348,874 348,863 342,822 334,641 334,285 277,840 16.34%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 2.27% 5.54% 3.96% 6.69% 6.71% 4.50% 4.02% -
ROE 1.05% 2.37% 1.58% 2.79% 2.69% 1.95% 1.74% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 43.10 40.68 39.55 37.97 36.93 37.53 41.02 3.34%
EPS 1.00 2.30 1.53 2.48 2.37 1.68 1.76 -31.32%
DPS 2.00 0.00 3.00 0.00 0.00 0.00 2.00 0.00%
NAPS 0.95 0.97 0.97 0.89 0.88 0.86 1.01 -3.98%
Adjusted Per Share Value based on latest NOSH - 342,822
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 35.34 33.35 32.43 30.59 29.05 29.49 26.79 20.22%
EPS 0.82 1.89 1.25 2.00 1.86 1.32 1.15 -20.13%
DPS 1.64 0.00 2.46 0.00 0.00 0.00 1.31 16.11%
NAPS 0.779 0.7954 0.7953 0.7171 0.6921 0.6757 0.6595 11.70%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 1.09 1.15 1.22 1.05 1.04 1.14 1.21 -
P/RPS 2.53 2.83 3.08 2.77 2.82 3.04 2.95 -9.70%
P/EPS 109.12 49.99 79.82 42.34 43.88 67.86 68.75 35.95%
EY 0.92 2.00 1.25 2.36 2.28 1.47 1.45 -26.10%
DY 1.83 0.00 2.46 0.00 0.00 0.00 1.65 7.12%
P/NAPS 1.15 1.19 1.26 1.18 1.18 1.33 1.20 -2.78%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 20/07/17 20/04/17 24/01/17 20/10/16 21/07/16 21/04/16 -
Price 1.11 1.08 1.27 1.07 1.01 1.02 0.955 -
P/RPS 2.58 2.66 3.21 2.82 2.73 2.72 2.33 7.01%
P/EPS 111.12 46.95 83.09 43.15 42.62 60.71 54.26 61.05%
EY 0.90 2.13 1.20 2.32 2.35 1.65 1.84 -37.83%
DY 1.80 0.00 2.36 0.00 0.00 0.00 2.09 -9.45%
P/NAPS 1.17 1.11 1.31 1.20 1.15 1.19 0.95 14.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment