[CITAGLB] QoQ Quarter Result on 31-Jul-2010 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- -34.84%
YoY- -17.27%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 17,798 18,719 18,456 18,315 18,599 17,052 17,585 0.80%
PBT 1,368 -38 -444 713 901 656 203 258.02%
Tax -323 46 95 -210 -129 -203 208 -
NP 1,045 8 -349 503 772 453 411 86.60%
-
NP to SH 1,045 8 -349 503 772 453 411 86.60%
-
Tax Rate 23.61% - - 29.45% 14.32% 30.95% -102.46% -
Total Cost 16,753 18,711 18,805 17,812 17,827 16,599 17,174 -1.64%
-
Net Worth 63,695 49,600 61,822 64,383 63,163 63,280 62,151 1.65%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 63,695 49,600 61,822 64,383 63,163 63,280 62,151 1.65%
NOSH 99,523 80,000 99,714 100,600 100,259 100,444 100,243 -0.48%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 5.87% 0.04% -1.89% 2.75% 4.15% 2.66% 2.34% -
ROE 1.64% 0.02% -0.56% 0.78% 1.22% 0.72% 0.66% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 17.88 23.40 18.51 18.21 18.55 16.98 17.54 1.29%
EPS 1.05 0.01 -0.35 0.50 0.77 0.45 0.41 87.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.62 0.64 0.63 0.63 0.62 2.14%
Adjusted Per Share Value based on latest NOSH - 100,600
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 4.20 4.41 4.35 4.32 4.38 4.02 4.15 0.80%
EPS 0.25 0.00 -0.08 0.12 0.18 0.11 0.10 84.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1502 0.1169 0.1457 0.1518 0.1489 0.1492 0.1465 1.68%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.30 0.315 0.33 0.31 0.35 0.39 0.40 -
P/RPS 1.68 1.35 1.78 1.70 1.89 2.30 2.28 -18.46%
P/EPS 28.57 3,150.00 -94.29 62.00 45.45 86.48 97.56 -56.00%
EY 3.50 0.03 -1.06 1.61 2.20 1.16 1.03 126.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.53 0.48 0.56 0.62 0.65 -19.48%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 16/03/11 23/12/10 21/09/10 25/06/10 18/03/10 21/12/09 -
Price 0.30 0.29 0.31 0.34 0.31 0.33 0.30 -
P/RPS 1.68 1.24 1.67 1.87 1.67 1.94 1.71 -1.17%
P/EPS 28.57 2,900.00 -88.57 68.00 40.26 73.17 73.17 -46.67%
EY 3.50 0.03 -1.13 1.47 2.48 1.37 1.37 87.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.50 0.53 0.49 0.52 0.48 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment