[CITAGLB] QoQ Quarter Result on 31-Oct-2009 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Oct-2009 [#2]
Profit Trend
QoQ- -32.4%
YoY- -75.43%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 18,315 18,599 17,052 17,585 21,734 13,029 15,512 11.74%
PBT 713 901 656 203 1,116 -4,162 -471 -
Tax -210 -129 -203 208 -508 1,456 -403 -35.32%
NP 503 772 453 411 608 -2,706 -874 -
-
NP to SH 503 772 453 411 608 -2,706 -874 -
-
Tax Rate 29.45% 14.32% 30.95% -102.46% 45.52% - - -
Total Cost 17,812 17,827 16,599 17,174 21,126 15,735 16,386 5.73%
-
Net Worth 64,383 63,163 63,280 62,151 61,796 60,909 64,294 0.09%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 64,383 63,163 63,280 62,151 61,796 60,909 64,294 0.09%
NOSH 100,600 100,259 100,444 100,243 99,672 99,852 100,459 0.09%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 2.75% 4.15% 2.66% 2.34% 2.80% -20.77% -5.63% -
ROE 0.78% 1.22% 0.72% 0.66% 0.98% -4.44% -1.36% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 18.21 18.55 16.98 17.54 21.81 13.05 15.44 11.66%
EPS 0.50 0.77 0.45 0.41 0.61 -2.71 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.63 0.62 0.62 0.61 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 100,243
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 4.30 4.37 4.01 4.13 5.11 3.06 3.65 11.57%
EPS 0.12 0.18 0.11 0.10 0.14 -0.64 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1513 0.1485 0.1487 0.1461 0.1452 0.1432 0.1511 0.08%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.31 0.35 0.39 0.40 0.32 0.28 0.22 -
P/RPS 1.70 1.89 2.30 2.28 1.47 2.15 1.42 12.78%
P/EPS 62.00 45.45 86.48 97.56 52.46 -10.33 -25.29 -
EY 1.61 2.20 1.16 1.03 1.91 -9.68 -3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.62 0.65 0.52 0.46 0.34 25.92%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 21/09/10 25/06/10 18/03/10 21/12/09 17/09/09 25/06/09 25/03/09 -
Price 0.34 0.31 0.33 0.30 0.28 0.32 0.20 -
P/RPS 1.87 1.67 1.94 1.71 1.28 2.45 1.30 27.51%
P/EPS 68.00 40.26 73.17 73.17 45.90 -11.81 -22.99 -
EY 1.47 2.48 1.37 1.37 2.18 -8.47 -4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.52 0.48 0.45 0.52 0.31 43.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment