[CITAGLB] QoQ Quarter Result on 30-Apr-2010 [#4]

Announcement Date
25-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- 70.42%
YoY- 128.53%
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 18,719 18,456 18,315 18,599 17,052 17,585 21,734 -9.45%
PBT -38 -444 713 901 656 203 1,116 -
Tax 46 95 -210 -129 -203 208 -508 -
NP 8 -349 503 772 453 411 608 -94.38%
-
NP to SH 8 -349 503 772 453 411 608 -94.38%
-
Tax Rate - - 29.45% 14.32% 30.95% -102.46% 45.52% -
Total Cost 18,711 18,805 17,812 17,827 16,599 17,174 21,126 -7.75%
-
Net Worth 49,600 61,822 64,383 63,163 63,280 62,151 61,796 -13.59%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 49,600 61,822 64,383 63,163 63,280 62,151 61,796 -13.59%
NOSH 80,000 99,714 100,600 100,259 100,444 100,243 99,672 -13.59%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 0.04% -1.89% 2.75% 4.15% 2.66% 2.34% 2.80% -
ROE 0.02% -0.56% 0.78% 1.22% 0.72% 0.66% 0.98% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 23.40 18.51 18.21 18.55 16.98 17.54 21.81 4.78%
EPS 0.01 -0.35 0.50 0.77 0.45 0.41 0.61 -93.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.64 0.63 0.63 0.62 0.62 0.00%
Adjusted Per Share Value based on latest NOSH - 100,259
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 4.40 4.34 4.30 4.37 4.01 4.13 5.11 -9.46%
EPS 0.00 -0.08 0.12 0.18 0.11 0.10 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1166 0.1453 0.1513 0.1485 0.1487 0.1461 0.1452 -13.57%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.315 0.33 0.31 0.35 0.39 0.40 0.32 -
P/RPS 1.35 1.78 1.70 1.89 2.30 2.28 1.47 -5.50%
P/EPS 3,150.00 -94.29 62.00 45.45 86.48 97.56 52.46 1422.00%
EY 0.03 -1.06 1.61 2.20 1.16 1.03 1.91 -93.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.48 0.56 0.62 0.65 0.52 -1.28%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 16/03/11 23/12/10 21/09/10 25/06/10 18/03/10 21/12/09 17/09/09 -
Price 0.29 0.31 0.34 0.31 0.33 0.30 0.28 -
P/RPS 1.24 1.67 1.87 1.67 1.94 1.71 1.28 -2.08%
P/EPS 2,900.00 -88.57 68.00 40.26 73.17 73.17 45.90 1474.38%
EY 0.03 -1.13 1.47 2.48 1.37 1.37 2.18 -94.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.53 0.49 0.52 0.48 0.45 2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment