[SIGN] QoQ Quarter Result on 31-Mar-2009 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 9.91%
YoY- 45.95%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 30,945 41,153 34,050 42,340 41,430 40,600 39,520 -15.00%
PBT 6,575 6,383 7,275 6,495 6,135 6,813 6,551 0.24%
Tax -1,553 -1,273 -2,097 -1,488 -1,416 -1,416 -1,313 11.80%
NP 5,022 5,110 5,178 5,007 4,719 5,397 5,238 -2.76%
-
NP to SH 4,903 4,845 5,417 4,968 4,520 4,990 5,194 -3.76%
-
Tax Rate 23.62% 19.94% 28.82% 22.91% 23.08% 20.78% 20.04% -
Total Cost 25,923 36,043 28,872 37,333 36,711 35,203 34,282 -16.95%
-
Net Worth 93,237 87,368 83,230 77,725 76,126 73,240 67,122 24.41%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 6,402 - - - 39 -
Div Payout % - - 118.19% - - - 0.77% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 93,237 87,368 83,230 77,725 76,126 73,240 67,122 24.41%
NOSH 80,377 79,426 80,029 80,129 79,298 80,483 79,907 0.39%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 16.23% 12.42% 15.21% 11.83% 11.39% 13.29% 13.25% -
ROE 5.26% 5.55% 6.51% 6.39% 5.94% 6.81% 7.74% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 38.50 51.81 42.55 52.84 52.25 50.44 49.46 -15.34%
EPS 6.10 6.10 6.80 6.20 5.70 6.20 6.50 -4.13%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.05 -
NAPS 1.16 1.10 1.04 0.97 0.96 0.91 0.84 23.93%
Adjusted Per Share Value based on latest NOSH - 80,129
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.79 6.38 5.28 6.56 6.42 6.29 6.12 -15.03%
EPS 0.76 0.75 0.84 0.77 0.70 0.77 0.80 -3.35%
DPS 0.00 0.00 0.99 0.00 0.00 0.00 0.01 -
NAPS 0.1444 0.1354 0.1289 0.1204 0.1179 0.1135 0.104 24.38%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.62 1.62 1.18 1.05 1.10 1.16 1.07 -
P/RPS 4.21 3.13 2.77 1.99 2.11 2.30 2.16 55.84%
P/EPS 26.56 26.56 17.43 16.94 19.30 18.71 16.46 37.45%
EY 3.77 3.77 5.74 5.90 5.18 5.34 6.07 -27.14%
DY 0.00 0.00 6.78 0.00 0.00 0.00 0.05 -
P/NAPS 1.40 1.47 1.13 1.08 1.15 1.27 1.27 6.69%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 11/02/10 23/11/09 26/08/09 28/05/09 18/02/09 17/11/08 25/08/08 -
Price 1.59 1.62 1.50 1.05 1.05 1.07 1.20 -
P/RPS 4.13 3.13 3.53 1.99 2.01 2.12 2.43 42.27%
P/EPS 26.07 26.56 22.16 16.94 18.42 17.26 18.46 25.79%
EY 3.84 3.77 4.51 5.90 5.43 5.79 5.42 -20.47%
DY 0.00 0.00 5.33 0.00 0.00 0.00 0.04 -
P/NAPS 1.37 1.47 1.44 1.08 1.09 1.18 1.43 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment