[SIGN] QoQ Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 1.49%
YoY- 45.9%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 144,196 164,612 158,420 165,826 164,060 162,400 110,193 19.57%
PBT 25,916 25,532 26,718 25,924 25,896 27,252 19,754 19.78%
Tax -5,652 -5,092 -6,417 -5,760 -5,664 -5,664 -4,291 20.10%
NP 20,264 20,440 20,301 20,164 20,232 21,588 15,463 19.69%
-
NP to SH 19,496 19,380 19,895 19,304 19,020 19,960 15,119 18.41%
-
Tax Rate 21.81% 19.94% 24.02% 22.22% 21.87% 20.78% 21.72% -
Total Cost 123,932 144,172 138,119 145,662 143,828 140,812 94,730 19.55%
-
Net Worth 92,685 87,368 83,199 77,589 76,719 73,240 38,368 79.74%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 6,400 - - - 22 -
Div Payout % - - 32.17% - - - 0.15% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 92,685 87,368 83,199 77,589 76,719 73,240 38,368 79.74%
NOSH 79,901 79,426 80,000 79,988 79,915 80,483 45,676 45.03%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 14.05% 12.42% 12.81% 12.16% 12.33% 13.29% 14.03% -
ROE 21.03% 22.18% 23.91% 24.88% 24.79% 27.25% 39.40% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 180.47 207.25 198.03 207.31 205.29 201.78 241.25 -17.55%
EPS 24.40 24.40 24.90 24.13 23.80 24.80 33.10 -18.35%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.05 -
NAPS 1.16 1.10 1.04 0.97 0.96 0.91 0.84 23.93%
Adjusted Per Share Value based on latest NOSH - 80,129
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 22.34 25.50 24.54 25.69 25.42 25.16 17.07 19.58%
EPS 3.02 3.00 3.08 2.99 2.95 3.09 2.34 18.48%
DPS 0.00 0.00 0.99 0.00 0.00 0.00 0.00 -
NAPS 0.1436 0.1354 0.1289 0.1202 0.1189 0.1135 0.0594 79.83%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.62 1.62 1.18 1.05 1.10 1.16 1.07 -
P/RPS 0.90 0.78 0.60 0.51 0.54 0.57 0.44 60.92%
P/EPS 6.64 6.64 4.74 4.35 4.62 4.68 3.23 61.46%
EY 15.06 15.06 21.08 22.98 21.64 21.38 30.93 -38.02%
DY 0.00 0.00 6.78 0.00 0.00 0.00 0.05 -
P/NAPS 1.40 1.47 1.13 1.08 1.15 1.27 1.27 6.69%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 11/02/10 23/11/09 26/08/09 28/05/09 18/02/09 17/11/08 25/08/08 -
Price 1.59 1.62 1.50 1.05 1.05 1.07 1.20 -
P/RPS 0.88 0.78 0.76 0.51 0.51 0.53 0.50 45.62%
P/EPS 6.52 6.64 6.03 4.35 4.41 4.31 3.63 47.60%
EY 15.35 15.06 16.58 22.98 22.67 23.18 27.58 -32.26%
DY 0.00 0.00 5.33 0.00 0.00 0.00 0.04 -
P/NAPS 1.37 1.47 1.44 1.08 1.09 1.18 1.43 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment