[SCGM] QoQ Quarter Result on 31-Dec-2022

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Revenue 0 0 0 0 21,489 70,094 71,538 -
PBT 612 0 13,272 0 295,434 6,685 10,750 -94.30%
Tax -212 0 -235 0 -298 -1,736 -2,282 -90.70%
NP 400 0 13,037 0 295,136 4,949 8,468 -95.27%
-
NP to SH 400 0 13,037 0 295,136 4,949 8,468 -95.27%
-
Tax Rate 34.64% - 1.77% - 0.10% 25.97% 21.23% -
Total Cost -400 0 -13,037 0 -273,647 65,145 63,070 -100.63%
-
Net Worth 118,906 0 118,502 11,162,761 174,787 209,968 207,561 -42.71%
Dividend
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - - 2,541 -
Div Payout % - - - - - - 30.02% -
Equity
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 118,906 0 118,502 11,162,761 174,787 209,968 207,561 -42.71%
NOSH 193,599 192,561 193,599 192,561 193,599 193,599 193,599 0.00%
Ratio Analysis
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1,373.43% 7.06% 11.84% -
ROE 0.34% 0.00% 11.00% 0.00% 168.85% 2.36% 4.08% -
Per Share
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
RPS 0.00 0.00 0.00 0.00 11.16 36.40 37.15 -
EPS 0.21 0.00 6.77 0.00 153.27 2.57 4.40 -95.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.32 -
NAPS 0.6175 0.00 0.6154 57.97 0.9077 1.0904 1.0779 -42.71%
Adjusted Per Share Value based on latest NOSH - 192,561
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
RPS 0.00 0.00 0.00 0.00 11.13 36.31 37.05 -
EPS 0.21 0.00 6.75 0.00 152.87 2.56 4.39 -95.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.32 -
NAPS 0.6159 0.00 0.6138 57.8188 0.9053 1.0876 1.0751 -42.71%
Price Multiplier on Financial Quarter End Date
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Date 28/04/23 31/03/23 31/01/23 30/12/22 31/10/22 29/07/22 29/04/22 -
Price 0.52 0.59 0.71 0.52 0.78 2.31 2.25 -
P/RPS 0.00 0.00 0.00 0.00 6.99 6.35 6.06 -
P/EPS 250.33 0.00 10.49 0.00 0.51 89.88 51.16 389.30%
EY 0.40 0.00 9.54 0.00 196.50 1.11 1.95 -79.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.59 -
P/NAPS 0.84 0.00 1.15 0.01 0.86 2.12 2.09 -59.80%
Price Multiplier on Announcement Date
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Date 30/06/23 - 29/03/23 - 28/12/22 28/09/22 29/06/22 -
Price 0.59 0.00 0.595 0.00 0.50 0.815 2.29 -
P/RPS 0.00 0.00 0.00 0.00 4.48 2.24 6.16 -
P/EPS 284.03 0.00 8.79 0.00 0.33 31.71 52.07 445.47%
EY 0.35 0.00 11.38 0.00 306.54 3.15 1.92 -81.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.58 -
P/NAPS 0.96 0.00 0.97 0.00 0.55 0.75 2.12 -54.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment