[UZMA] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 12.91%
YoY- 26.17%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 82,477 91,932 110,400 99,289 71,519 94,504 138,753 -29.37%
PBT 2,070 2,369 6,510 3,317 9,774 6,994 20,432 -78.35%
Tax 2,747 -2,036 570 3,261 -3,543 -721 -5,715 -
NP 4,817 333 7,080 6,578 6,231 6,273 14,717 -52.60%
-
NP to SH 4,579 -100 6,360 6,330 5,606 5,935 12,774 -49.63%
-
Tax Rate -132.71% 85.94% -8.76% -98.31% 36.25% 10.31% 27.97% -
Total Cost 77,660 91,599 103,320 92,711 65,288 88,231 124,036 -26.87%
-
Net Worth 458,264 441,046 441,789 428,234 403,031 395,666 401,602 9.22%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 458,264 441,046 441,789 428,234 403,031 395,666 401,602 9.22%
NOSH 320,028 320,028 320,028 320,028 320,028 290,931 291,016 6.55%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.84% 0.36% 6.41% 6.63% 8.71% 6.64% 10.61% -
ROE 1.00% -0.02% 1.44% 1.48% 1.39% 1.50% 3.18% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 26.64 30.02 35.98 33.16 24.49 32.48 47.68 -32.23%
EPS 1.48 -0.03 2.07 2.11 1.92 2.04 4.39 -51.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.44 1.44 1.43 1.38 1.36 1.38 4.78%
Adjusted Per Share Value based on latest NOSH - 320,028
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.87 21.03 25.26 22.72 16.36 21.62 31.74 -29.36%
EPS 1.05 -0.02 1.46 1.45 1.28 1.36 2.92 -49.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0484 1.009 1.0107 0.9797 0.9221 0.9052 0.9188 9.22%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.08 1.49 1.28 1.44 1.60 1.80 1.70 -
P/RPS 4.05 4.96 3.56 4.34 6.53 5.54 3.57 8.79%
P/EPS 73.03 -4,563.60 61.75 68.12 83.35 88.24 38.73 52.80%
EY 1.37 -0.02 1.62 1.47 1.20 1.13 2.58 -34.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.03 0.89 1.01 1.16 1.32 1.23 -29.44%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 27/02/18 29/11/17 24/08/17 24/05/17 24/02/17 -
Price 1.23 0.98 1.41 1.54 1.40 1.79 1.77 -
P/RPS 4.62 3.26 3.92 4.64 5.72 5.51 3.71 15.79%
P/EPS 83.17 -3,001.56 68.02 72.86 72.93 87.75 40.32 62.25%
EY 1.20 -0.03 1.47 1.37 1.37 1.14 2.48 -38.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.68 0.98 1.08 1.01 1.32 1.28 -25.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment