[UZMA] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -101.57%
YoY- -101.68%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 105,577 87,526 82,477 91,932 110,400 99,289 71,519 29.55%
PBT 9,285 7,231 2,070 2,369 6,510 3,317 9,774 -3.35%
Tax -964 647 2,747 -2,036 570 3,261 -3,543 -57.91%
NP 8,321 7,878 4,817 333 7,080 6,578 6,231 21.20%
-
NP to SH 8,175 7,240 4,579 -100 6,360 6,330 5,606 28.50%
-
Tax Rate 10.38% -8.95% -132.71% 85.94% -8.76% -98.31% 36.25% -
Total Cost 97,256 79,648 77,660 91,599 103,320 92,711 65,288 30.33%
-
Net Worth 489,643 467,241 458,264 441,046 441,789 428,234 403,031 13.81%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 489,643 467,241 458,264 441,046 441,789 428,234 403,031 13.81%
NOSH 320,028 320,028 320,028 320,028 320,028 320,028 320,028 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.88% 9.00% 5.84% 0.36% 6.41% 6.63% 8.71% -
ROE 1.67% 1.55% 1.00% -0.02% 1.44% 1.48% 1.39% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 32.99 27.35 26.64 30.02 35.98 33.16 24.49 21.90%
EPS 2.55 2.26 1.48 -0.03 2.07 2.11 1.92 20.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.46 1.48 1.44 1.44 1.43 1.38 7.10%
Adjusted Per Share Value based on latest NOSH - 320,028
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.25 20.10 18.94 21.11 25.35 22.80 16.42 29.59%
EPS 1.88 1.66 1.05 -0.02 1.46 1.45 1.29 28.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1245 1.0731 1.0524 1.0129 1.0146 0.9835 0.9256 13.81%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.575 1.21 1.08 1.49 1.28 1.44 1.60 -
P/RPS 1.74 4.42 4.05 4.96 3.56 4.34 6.53 -58.49%
P/EPS 22.51 53.49 73.03 -4,563.60 61.75 68.12 83.35 -58.11%
EY 4.44 1.87 1.37 -0.02 1.62 1.47 1.20 138.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.83 0.73 1.03 0.89 1.01 1.16 -52.38%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 29/11/18 30/08/18 30/05/18 27/02/18 29/11/17 24/08/17 -
Price 0.945 1.03 1.23 0.98 1.41 1.54 1.40 -
P/RPS 2.86 3.77 4.62 3.26 3.92 4.64 5.72 -36.92%
P/EPS 36.99 45.53 83.17 -3,001.56 68.02 72.86 72.93 -36.32%
EY 2.70 2.20 1.20 -0.03 1.47 1.37 1.37 56.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.83 0.68 0.98 1.08 1.01 -27.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment