[UZMA] QoQ Quarter Result on 31-Mar-2017

Stock
[UZMA] UZMA BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- -53.54%
YoY- -71.7%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 110,400 99,289 71,519 94,504 138,753 121,635 91,525 13.27%
PBT 6,510 3,317 9,774 6,994 20,432 3,489 3,157 61.79%
Tax 570 3,261 -3,543 -721 -5,715 2,511 -1,408 -
NP 7,080 6,578 6,231 6,273 14,717 6,000 1,749 153.35%
-
NP to SH 6,360 6,330 5,606 5,935 12,774 5,017 563 401.24%
-
Tax Rate -8.76% -98.31% 36.25% 10.31% 27.97% -71.97% 44.60% -
Total Cost 103,320 92,711 65,288 88,231 124,036 115,635 89,776 9.79%
-
Net Worth 441,789 428,234 403,031 395,666 401,602 373,358 370,394 12.43%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 441,789 428,234 403,031 395,666 401,602 373,358 370,394 12.43%
NOSH 320,028 320,028 320,028 290,931 291,016 291,686 296,315 5.25%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.41% 6.63% 8.71% 6.64% 10.61% 4.93% 1.91% -
ROE 1.44% 1.48% 1.39% 1.50% 3.18% 1.34% 0.15% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 35.98 33.16 24.49 32.48 47.68 41.70 30.89 10.67%
EPS 2.07 2.11 1.92 2.04 4.39 1.72 0.19 389.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.38 1.36 1.38 1.28 1.25 9.86%
Adjusted Per Share Value based on latest NOSH - 290,931
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 25.26 22.72 16.36 21.62 31.74 27.83 20.94 13.28%
EPS 1.46 1.45 1.28 1.36 2.92 1.15 0.13 399.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0107 0.9797 0.9221 0.9052 0.9188 0.8542 0.8474 12.43%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.28 1.44 1.60 1.80 1.70 1.71 1.92 -
P/RPS 3.56 4.34 6.53 5.54 3.57 4.10 6.22 -30.99%
P/EPS 61.75 68.12 83.35 88.24 38.73 99.42 1,010.53 -84.40%
EY 1.62 1.47 1.20 1.13 2.58 1.01 0.10 537.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.01 1.16 1.32 1.23 1.34 1.54 -30.54%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 24/08/17 24/05/17 24/02/17 29/11/16 25/08/16 -
Price 1.41 1.54 1.40 1.79 1.77 1.30 1.80 -
P/RPS 3.92 4.64 5.72 5.51 3.71 3.12 5.83 -23.19%
P/EPS 68.02 72.86 72.93 87.75 40.32 75.58 947.37 -82.64%
EY 1.47 1.37 1.37 1.14 2.48 1.32 0.11 460.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.08 1.01 1.32 1.28 1.02 1.44 -22.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment