[UZMA] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 3.23%
YoY- -32.7%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 398,420 535,184 350,104 353,749 476,548 594,116 390,872 0.29%
PBT 13,172 50,412 28,924 26,744 93,832 52,344 49,208 -18.33%
Tax -3,488 -4,512 2,588 -1,301 -7,212 -14,036 -11,208 -16.42%
NP 9,684 45,900 31,512 25,442 86,620 38,308 38,000 -18.94%
-
NP to SH 6,608 37,728 28,960 23,828 83,896 32,216 33,712 -22.15%
-
Tax Rate 26.48% 8.95% -8.95% 4.86% 7.69% 26.81% 22.78% -
Total Cost 388,736 489,284 318,592 328,306 389,928 555,808 352,872 1.49%
-
Net Worth 452,264 499,244 467,241 428,234 360,717 275,601 137,384 20.09%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 452,264 499,244 467,241 428,234 360,717 275,601 137,384 20.09%
NOSH 320,028 320,028 320,028 320,028 290,901 267,574 132,100 14.56%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.43% 8.58% 9.00% 7.19% 18.18% 6.45% 9.72% -
ROE 1.46% 7.56% 6.20% 5.56% 23.26% 11.69% 24.54% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 124.50 167.23 109.40 118.13 163.82 222.04 295.89 -12.45%
EPS 2.08 11.80 9.04 7.96 28.84 12.04 25.52 -31.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4132 1.56 1.46 1.43 1.24 1.03 1.04 4.82%
Adjusted Per Share Value based on latest NOSH - 320,028
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 91.15 122.44 80.10 80.93 109.03 135.92 89.43 0.29%
EPS 1.51 8.63 6.63 5.45 19.19 7.37 7.71 -22.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0347 1.1422 1.069 0.9797 0.8253 0.6305 0.3143 20.09%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 -
Price 0.46 0.875 1.21 1.44 1.78 2.08 6.45 -
P/RPS 0.37 0.52 1.11 1.22 1.09 0.94 2.18 -23.85%
P/EPS 22.28 7.42 13.37 18.10 6.17 17.28 25.27 -1.91%
EY 4.49 13.47 7.48 5.53 16.20 5.79 3.96 1.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.56 0.83 1.01 1.44 2.02 6.20 -36.28%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/11/20 27/11/19 29/11/18 29/11/17 25/05/16 25/05/15 26/05/14 -
Price 0.55 0.84 1.03 1.54 1.88 2.34 5.79 -
P/RPS 0.44 0.50 0.94 1.30 1.15 1.05 1.96 -20.51%
P/EPS 26.64 7.13 11.38 19.35 6.52 19.44 22.69 2.49%
EY 3.75 14.03 8.79 5.17 15.34 5.15 4.41 -2.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.54 0.71 1.08 1.52 2.27 5.57 -33.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment