[DIALOG] QoQ Quarter Result on 31-Mar-2000 [#3]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
26-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 14.36%
YoY- -0.34%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 74,399 74,234 84,445 81,804 77,450 72,897 79,534 0.06%
PBT 15,092 14,549 17,946 12,659 11,235 9,861 11,592 -0.26%
Tax -4,576 -4,333 -4,683 -3,589 -3,304 -3,310 -863 -1.67%
NP 10,516 10,216 13,263 9,070 7,931 6,551 10,729 0.02%
-
NP to SH 10,516 10,216 13,263 9,070 7,931 6,551 10,729 0.02%
-
Tax Rate 30.32% 29.78% 26.09% 28.35% 29.41% 33.57% 7.44% -
Total Cost 63,883 64,018 71,182 72,734 69,519 66,346 68,805 0.07%
-
Net Worth 132,218 120,512 109,990 99,606 91,579 83,244 234,959 0.58%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 4,861 3,023 - - 8,990 -
Div Payout % - - 36.65% 33.33% - - 83.80% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 132,218 120,512 109,990 99,606 91,579 83,244 234,959 0.58%
NOSH 61,497 61,173 60,768 60,466 36,214 36,193 59,938 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.13% 13.76% 15.71% 11.09% 10.24% 8.99% 13.49% -
ROE 7.95% 8.48% 12.06% 9.11% 8.66% 7.87% 4.57% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 120.98 121.35 138.96 135.29 213.86 201.41 132.69 0.09%
EPS 17.10 16.70 15.50 15.00 21.90 18.10 17.90 0.04%
DPS 0.00 0.00 8.00 5.00 0.00 0.00 15.00 -
NAPS 2.15 1.97 1.81 1.6473 2.5288 2.30 3.92 0.61%
Adjusted Per Share Value based on latest NOSH - 60,466
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.32 1.32 1.50 1.45 1.37 1.29 1.41 0.06%
EPS 0.19 0.18 0.24 0.16 0.14 0.12 0.19 0.00%
DPS 0.00 0.00 0.09 0.05 0.00 0.00 0.16 -
NAPS 0.0235 0.0214 0.0195 0.0177 0.0163 0.0148 0.0417 0.58%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.79 0.83 0.84 1.18 0.00 0.00 0.00 -
P/RPS 0.65 0.68 0.60 0.87 0.00 0.00 0.00 -100.00%
P/EPS 4.62 4.97 3.85 7.87 0.00 0.00 0.00 -100.00%
EY 21.65 20.12 25.98 12.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 9.52 4.24 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.46 0.72 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 06/02/01 08/11/00 31/07/00 26/04/00 09/02/00 26/10/99 - -
Price 0.80 0.78 0.89 1.04 1.27 0.00 0.00 -
P/RPS 0.66 0.64 0.64 0.77 0.59 0.00 0.00 -100.00%
P/EPS 4.68 4.67 4.08 6.93 5.80 0.00 0.00 -100.00%
EY 21.38 21.41 24.52 14.42 17.24 0.00 0.00 -100.00%
DY 0.00 0.00 8.99 4.81 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.49 0.63 0.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment