[DIALOG] QoQ Quarter Result on 30-Sep-2000 [#1]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
08-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -22.97%
YoY- 55.95%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 90,081 83,119 74,399 74,234 84,445 81,804 77,450 -0.15%
PBT 15,343 16,217 15,092 14,549 17,946 12,659 11,235 -0.31%
Tax -5,069 -5,818 -4,576 -4,333 -4,683 -3,589 -3,304 -0.43%
NP 10,274 10,399 10,516 10,216 13,263 9,070 7,931 -0.26%
-
NP to SH 10,274 10,399 10,516 10,216 13,263 9,070 7,931 -0.26%
-
Tax Rate 33.04% 35.88% 30.32% 29.78% 26.09% 28.35% 29.41% -
Total Cost 79,807 72,720 63,883 64,018 71,182 72,734 69,519 -0.13%
-
Net Worth 145,444 139,226 132,218 120,512 109,990 99,606 91,579 -0.46%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 5,594 - - - 4,861 3,023 - -100.00%
Div Payout % 54.45% - - - 36.65% 33.33% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 145,444 139,226 132,218 120,512 109,990 99,606 91,579 -0.46%
NOSH 86,061 85,942 61,497 61,173 60,768 60,466 36,214 -0.87%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.41% 12.51% 14.13% 13.76% 15.71% 11.09% 10.24% -
ROE 7.06% 7.47% 7.95% 8.48% 12.06% 9.11% 8.66% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 104.67 96.72 120.98 121.35 138.96 135.29 213.86 0.72%
EPS 9.90 12.10 17.10 16.70 15.50 15.00 21.90 0.80%
DPS 6.50 0.00 0.00 0.00 8.00 5.00 0.00 -100.00%
NAPS 1.69 1.62 2.15 1.97 1.81 1.6473 2.5288 0.40%
Adjusted Per Share Value based on latest NOSH - 61,173
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.60 1.48 1.32 1.32 1.50 1.45 1.37 -0.15%
EPS 0.18 0.18 0.19 0.18 0.24 0.16 0.14 -0.25%
DPS 0.10 0.00 0.00 0.00 0.09 0.05 0.00 -100.00%
NAPS 0.0258 0.0247 0.0235 0.0214 0.0195 0.0177 0.0163 -0.46%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.43 0.44 0.79 0.83 0.84 1.18 0.00 -
P/RPS 0.41 0.45 0.65 0.68 0.60 0.87 0.00 -100.00%
P/EPS 3.60 3.64 4.62 4.97 3.85 7.87 0.00 -100.00%
EY 27.76 27.50 21.65 20.12 25.98 12.71 0.00 -100.00%
DY 15.12 0.00 0.00 0.00 9.52 4.24 0.00 -100.00%
P/NAPS 0.25 0.27 0.37 0.42 0.46 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 02/08/01 08/05/01 06/02/01 08/11/00 31/07/00 26/04/00 09/02/00 -
Price 0.48 0.44 0.80 0.78 0.89 1.04 1.27 -
P/RPS 0.46 0.45 0.66 0.64 0.64 0.77 0.59 0.25%
P/EPS 4.02 3.64 4.68 4.67 4.08 6.93 5.80 0.37%
EY 24.87 27.50 21.38 21.41 24.52 14.42 17.24 -0.37%
DY 13.54 0.00 0.00 0.00 8.99 4.81 0.00 -100.00%
P/NAPS 0.28 0.27 0.37 0.40 0.49 0.63 0.50 0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment